Yogi Limited Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	4,395	1,111	-	-	11.41
Other Revenue	34.77	21.39	2.12	1.75	0.17
Revenue	4,429	1,132	2.12	1.75	11.57
Revenue Growth (YoY)	291.24%	53326.62%	21.22%	-84.89%	802.65%
Cost of Revenue	4,071	1,100	-	-	8.62
Gross Profit	358.06	32.61	2.12	1.75	2.96
Selling, General & Admin	7.41	3.29	2.39	2.45	0.8
Other Operating Expenses	8.52	7.14	5.72	3.36	0.77
Operating Expenses	19.02	10.64	8.13	5.81	1.57
Operating Income	339.04	21.97	-6.01	-4.06	1.39
Interest Expense	-55.9	-	-	-	-0.01
Other Non Operating Income (Expenses)	-0	-3.2	-0.64	0.03	-0
EBT Excluding Unusual Items	283.14	18.77	-6.64	-4.03	1.38
Gain (Loss) on Sale of Assets	-	1.28	1.48	-	-
Pretax Income	283.14	20.05	-5.16	-4.03	1.38
Income Tax Expense	71.39	5.5	-1.35	-1	1.41
Earnings From Continuing Operations	211.75	14.56	-3.81	-3.02	-0.02
Minority Interest in Earnings	-4.65	-	-	-	-
Net Income	207.1	14.56	-3.81	-3.02	-0.02
Net Income to Common	207.1	14.56	-3.81	-3.02	-0.02
Net Income Growth	1322.86%	-	-	-	-
Shares Outstanding (Basic)	43	27	4	4	3
Shares Outstanding (Diluted)	45	28	4	4	3
Shares Change (YoY)	62.77%	609.85%	-	15.82%	-0.01%
EPS (Basic)	4.80	0.55	-0.98	-0.78	-0.01
EPS (Diluted)	4.61	0.53	-0.98	-0.78	-0.01
EPS Growth	769.81%	-	-	-	-
Free Cash Flow	-1,925	-724.42	-240.42	-312.48	9.25
Free Cash Flow Per Share	-42.84	-26.25	-61.84	-80.37	2.75
Gross Margin	8.08%	2.88%	100.00%	100.00%	25.54%
Operating Margin	7.66%	1.94%	-283.53%	-232.21%	12.01%
Profit Margin	4.68%	1.29%	-179.85%	-172.83%	-0.20%
Free Cash Flow Margin	-43.45%	-63.99%	-11345.68%	-17876.14%	79.90%
EBITDA	342.13	22.19	-5.99	-4.06	-
EBITDA Margin	7.72%	1.96%	-282.63%	-232.09%	-
D&A For EBITDA	3.09	0.22	0.02	0	-
EBIT	339.04	21.97	-6.01	-4.06	1.39
EBIT Margin	7.66%	1.94%	-283.53%	-232.21%	12.01%
Effective Tax Rate	25.21%	27.42%	-	-	101.66%
Revenue as Reported	4,429	1,130	2.97	1.8	11.57
Advertising Expenses	-	0.29	0.16	0.16	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.