Vega Jewellers Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Revenue	4,240	103.03	-	-	0.64	59.38	Upgrade
Revenue Growth (YoY)	-	-	-	-	-98.92%	-89.37%	Upgrade
Cost of Revenue	3,707	98.66	-	0.01	-	57.11	Upgrade
Gross Profit	533.72	4.37	-	-0.01	0.64	2.27	Upgrade
Selling, General & Admin	113.1	-	0.31	0.5	0.46	0.68	Upgrade
Other Operating Expenses	127.94	5.44	0.79	1.5	0.87	2.44	Upgrade
Operating Expenses	268.63	5.44	1.1	2	1.33	3.22	Upgrade
Operating Income	265.09	-1.07	-1.1	-2.01	-0.69	-0.95	Upgrade
Interest Expense	-68.36	-0.01	-	-	-	-5.39	Upgrade
Interest & Investment Income	3.41	3.41	3.35	0.32	1.54	0.62	Upgrade
Other Non Operating Income (Expenses)	8.68	-	-	-	0.01	0.02	Upgrade
EBT Excluding Unusual Items	208.82	2.33	2.25	-1.69	0.86	-5.7	Upgrade
Pretax Income	208.82	2.33	2.25	-1.69	0.86	-5.7	Upgrade
Income Tax Expense	64.67	0.47	0.64	2.13	-0.6	0.18	Upgrade
Net Income	120.66	1.86	1.61	-3.82	1.46	-5.88	Upgrade
Net Income to Common	120.66	1.86	1.61	-3.82	1.46	-5.88	Upgrade
Net Income Growth	3883.33%	15.24%	-	-	-	-	Upgrade
Shares Outstanding (Basic)	5	0	0	0	0	0	Upgrade
Shares Outstanding (Diluted)	5	0	0	0	0	0	Upgrade
Shares Change (YoY)	858.90%	-	-	-	-	-	Upgrade
EPS (Basic)	26.24	3.88	3.36	-7.96	3.04	-12.25	Upgrade
EPS (Diluted)	26.21	3.88	3.36	-7.97	3.03	-12.25	Upgrade
EPS Growth	315.69%	15.33%	-	-	-	-	Upgrade
Free Cash Flow	-1,871	3.49	-1.33	-0.36	-1.54	-1.22	Upgrade
Free Cash Flow Per Share	-406.41	7.27	-2.77	-0.75	-3.21	-2.54	Upgrade
Gross Margin	12.59%	4.24%	-	-	100.00%	3.82%	Upgrade
Operating Margin	6.25%	-1.04%	-	-	-107.81%	-1.60%	Upgrade
Profit Margin	2.84%	1.80%	-	-	228.13%	-9.90%	Upgrade
Free Cash Flow Margin	-44.13%	3.38%	-	-	-240.63%	-2.05%	Upgrade
EBITDA	-	-	-	-	-0.68	-0.94	Upgrade
EBITDA Margin	-	-	-	-	-106.25%	-1.58%	Upgrade
D&A For EBITDA	-	-	-	-	0.01	0.01	Upgrade
EBIT	265.09	-1.07	-1.1	-2.01	-0.69	-0.95	Upgrade
EBIT Margin	6.25%	-1.04%	-	-	-107.81%	-1.60%	Upgrade
Effective Tax Rate	30.97%	20.17%	28.27%	-	-	-	Upgrade
Revenue as Reported	4,252	106.44	3.35	0.32	2.18	60.03	Upgrade
Advertising Expenses	-	-	-	0.03	0.04	0.05	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.