Vega Jewellers Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	6,769	103.03	-	-	0.64	59.38
Revenue Growth (YoY)	13203.83%	-	-	-	-98.92%	-89.37%
Cost of Revenue	5,793	98.66	-	0.01	-	57.11
Gross Profit	976.13	4.37	-	-0.01	0.64	2.27
Selling, General & Admin	186.95	-	0.31	0.5	0.46	0.68
Other Operating Expenses	217.15	5.44	0.79	1.5	0.87	2.44
Operating Expenses	450.07	5.44	1.1	2	1.33	3.22
Operating Income	526.06	-1.07	-1.1	-2.01	-0.69	-0.95
Interest Expense	-123.29	-0.01	-	-	-	-5.39
Interest & Investment Income	3.41	3.41	3.35	0.32	1.54	0.62
Other Non Operating Income (Expenses)	11.78	-	-	-	0.01	0.02
EBT Excluding Unusual Items	417.97	2.33	2.25	-1.69	0.86	-5.7
Pretax Income	417.97	2.33	2.25	-1.69	0.86	-5.7
Income Tax Expense	128.14	0.47	0.64	2.13	-0.6	0.18
Net Income	242.09	1.86	1.61	-3.82	1.46	-5.88
Net Income to Common	242.09	1.86	1.61	-3.82	1.46	-5.88
Net Income Growth	6728.91%	15.24%	-	-	-	-
Shares Outstanding (Basic)	7	0	0	0	0	0
Shares Outstanding (Diluted)	7	0	0	0	0	0
Shares Change (YoY)	1443.52%	-	-	-	-	-
EPS (Basic)	32.81	3.88	3.36	-7.96	3.04	-12.25
EPS (Diluted)	32.77	3.88	3.36	-7.97	3.03	-12.25
EPS Growth	342.68%	15.33%	-	-	-	-
Free Cash Flow	-	3.49	-1.33	-0.36	-1.54	-1.22
Free Cash Flow Per Share	-	7.27	-2.77	-0.75	-3.21	-2.54
Gross Margin	14.42%	4.24%	-	-	100.00%	3.82%
Operating Margin	7.77%	-1.04%	-	-	-107.81%	-1.60%
Profit Margin	3.58%	1.80%	-	-	228.13%	-9.90%
Free Cash Flow Margin	-	3.38%	-	-	-240.63%	-2.05%
EBITDA	-	-	-	-	-0.68	-0.94
EBITDA Margin	-	-	-	-	-106.25%	-1.58%
D&A For EBITDA	-	-	-	-	0.01	0.01
EBIT	526.06	-1.07	-1.1	-2.01	-0.69	-0.95
EBIT Margin	7.77%	-1.04%	-	-	-107.81%	-1.60%
Effective Tax Rate	30.66%	20.17%	28.27%	-	-	-
Revenue as Reported	6,784	106.44	3.35	0.32	2.18	60.03
Advertising Expenses	-	-	-	0.03	0.04	0.05

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.