TCC Concept Limited (BOM:512038)
379.00
+8.00 (2.16%)
At close: Jun 1, 2026
TCC Concept Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 629.94 | 421.02 | 202.85 | 8.17 | -0 |
Depreciation & Amortization | 482.32 | 98.49 | 66.89 | - | 0 |
Loss (Gain) From Sale of Assets | - | - | - | - | -0 |
Asset Writedown & Restructuring Costs | -51.44 | 8.01 | - | - | - |
Stock-Based Compensation | 24.45 | - | - | - | - |
Provision & Write-off of Bad Debts | - | 4.61 | - | - | - |
Other Operating Activities | -167.73 | 22.66 | -11.25 | -0.44 | -1.24 |
Change in Accounts Receivable | -220.83 | -21.76 | -118.69 | -13.56 | - |
Change in Inventory | -89.56 | 60.08 | 144.92 | - | - |
Change in Accounts Payable | 188.49 | -107.09 | 123.25 | 0.03 | - |
Change in Other Net Operating Assets | 333.06 | -254.17 | -326.77 | -11.48 | -0.31 |
Operating Cash Flow | 1,129 | 231.84 | 81.2 | -17.28 | -1.56 |
Operating Cash Flow Growth | 386.85% | 185.50% | - | - | - |
Capital Expenditures | -1,480 | -1,325 | -39.42 | - | - |
Sale of Property, Plant & Equipment | - | - | - | - | 0.01 |
Cash Acquisitions | -27.17 | 1,505 | 144.27 | - | - |
Investment in Securities | -13.21 | -428.23 | -71.8 | - | - |
Other Investing Activities | 0 | -189.87 | 86.71 | 0.44 | 1.21 |
Investing Cash Flow | -1,552 | -535.12 | 119.76 | 17.26 | 1.22 |
Long-Term Debt Issued | 188.85 | 65.64 | 209.79 | - | - |
Long-Term Debt Repaid | -728.98 | -40.72 | -285.19 | - | - |
Net Debt Issued (Repaid) | -540.12 | 24.92 | -75.4 | - | - |
Issuance of Common Stock | 1,042 | 275 | - | - | - |
Other Financing Activities | -44.87 | 0 | - | - | - |
Financing Cash Flow | 456.77 | 299.92 | -75.4 | - | - |
Miscellaneous Cash Flow Adjustments | -0 | -0 | - | - | - |
Net Cash Flow | 33.71 | -3.36 | 125.57 | -0.03 | -0.34 |
Free Cash Flow | -351.09 | -1,093 | 41.78 | -17.28 | -1.56 |
Free Cash Flow Margin | -17.01% | -131.33% | 5.42% | -144.03% | - |
Free Cash Flow Per Share | -8.62 | -35.76 | 3.36 | -24.00 | -2.16 |
Cash Income Tax Paid | - | 67.35 | 72.33 | 2.76 | 0.03 |
Levered Free Cash Flow | -91.34 | -1,035 | 62.62 | -18.7 | -1.04 |
Unlevered Free Cash Flow | 43.93 | -1,024 | 65.44 | -18.7 | -1.04 |
Change in Working Capital | 211.17 | -322.94 | -177.28 | -25.01 | -0.31 |