Nidhi Granites Limited (BOM:512103)
India
· Delayed Price · Currency is INR 153.70
+3.00 (1.99%)
At close: Apr 17, 2025
Nidhi Granites Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 461.78 | 385.11 | 252.92 | 158.04 | 0.01 | 0.73 | Upgrade
|
| Other Revenue | 24.19 | 5.7 | 3.52 | 1.08 | 1.54 | 0.6 | Upgrade
|
| Revenue | 485.97 | 390.81 | 256.44 | 159.12 | 1.54 | 1.33 | Upgrade
|
| Revenue Growth (YoY) | 45.32% | 52.40% | 61.16% | 10199.76% | 16.14% | 19.68% | Upgrade
|
| Cost of Revenue | 404.18 | 334.36 | 205.13 | 134.08 | 0 | 0.92 | Upgrade
|
| Gross Profit | 81.79 | 56.45 | 51.3 | 25.05 | 1.54 | 0.41 | Upgrade
|
| Selling, General & Admin | 23.9 | 22.21 | 28.36 | 8.69 | 0.11 | 0.43 | Upgrade
|
| Other Operating Expenses | 10.78 | 12.69 | 10.08 | 7.5 | 1.27 | 0.95 | Upgrade
|
| Operating Expenses | 41.59 | 42.09 | 42.96 | 18.93 | 1.37 | 1.4 | Upgrade
|
| Operating Income | 40.21 | 14.36 | 8.34 | 6.11 | 0.17 | -0.99 | Upgrade
|
| Interest Expense | -3.48 | -4.03 | -1.99 | -0.99 | -0 | -0 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.08 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.51 | -0.52 | -0.1 | -0.09 | -0 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 36.22 | 9.81 | 6.33 | 5.04 | 0.17 | -0.99 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -2.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.12 | -0.12 | - | - | - | - | Upgrade
|
| Asset Writedown | -0.21 | -0.21 | - | - | - | - | Upgrade
|
| Other Unusual Items | 0.07 | 0.07 | - | - | - | - | Upgrade
|
| Pretax Income | 35.97 | 9.56 | 6.33 | 5.04 | 0.17 | -3.32 | Upgrade
|
| Income Tax Expense | 7.07 | 2.71 | 1.96 | 1.99 | -0.55 | -0.61 | Upgrade
|
| Earnings From Continuing Operations | 28.9 | 6.85 | 4.37 | 3.05 | 0.71 | -2.71 | Upgrade
|
| Net Income | 28.9 | 6.85 | 4.37 | 3.05 | 0.71 | -2.71 | Upgrade
|
| Net Income to Common | 28.9 | 6.85 | 4.37 | 3.05 | 0.71 | -2.71 | Upgrade
|
| Net Income Growth | 361.15% | 56.67% | 43.43% | 326.59% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 8 | 7 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 7 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 79.76% | 232.34% | 40.53% | - | - | - | Upgrade
|
| EPS (Basic) | 3.61 | 0.98 | 2.07 | 2.03 | 0.48 | -1.81 | Upgrade
|
| EPS (Diluted) | 3.61 | 0.98 | 2.07 | 2.03 | 0.48 | -1.81 | Upgrade
|
| EPS Growth | 156.55% | -52.86% | 2.06% | 326.59% | - | - | Upgrade
|
| Free Cash Flow | - | -25.48 | -28.26 | -3.12 | -1.56 | -0.61 | Upgrade
|
| Free Cash Flow Per Share | - | -3.64 | -13.40 | -2.08 | -1.04 | -0.41 | Upgrade
|
| Gross Margin | 16.83% | 14.45% | 20.01% | 15.74% | 99.72% | 30.49% | Upgrade
|
| Operating Margin | 8.27% | 3.67% | 3.25% | 3.84% | 10.94% | -74.67% | Upgrade
|
| Profit Margin | 5.95% | 1.75% | 1.70% | 1.91% | 46.22% | -203.74% | Upgrade
|
| Free Cash Flow Margin | - | -6.52% | -11.02% | -1.96% | -100.78% | -45.89% | Upgrade
|
| EBITDA | 45.32 | 18.02 | 10.06 | 6.69 | 0.18 | -0.98 | Upgrade
|
| EBITDA Margin | 9.33% | 4.61% | 3.92% | 4.20% | 11.78% | -73.69% | Upgrade
|
| D&A For EBITDA | 5.12 | 3.66 | 1.72 | 0.57 | 0.01 | 0.01 | Upgrade
|
| EBIT | 40.21 | 14.36 | 8.34 | 6.11 | 0.17 | -0.99 | Upgrade
|
| EBIT Margin | 8.27% | 3.67% | 3.25% | 3.84% | 10.94% | -74.67% | Upgrade
|
| Effective Tax Rate | 19.66% | 28.37% | 30.97% | 39.52% | - | - | Upgrade
|
| Revenue as Reported | 486.04 | 390.89 | 256.76 | 159.44 | 1.54 | 1.33 | Upgrade
|
| Advertising Expenses | - | 0.24 | 0.13 | 0.18 | 0.11 | 0.07 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.