Nidhi Granites Limited (BOM:512103)
India · Delayed Price · Currency is INR 281.40
-26.55 (-8.62%)
At close: Mar 5, 2026
Nidhi Granites Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 590.25 | 452.78 | 385.11 | 252.92 | 158.04 | 0.01 |
Other Revenue | -1.09 | 18.37 | 5.7 | 3.52 | 1.08 | 1.54 |
| 589.16 | 471.15 | 390.81 | 256.44 | 159.12 | 1.54 | |
Revenue Growth (YoY) | 21.23% | 20.56% | 52.40% | 61.16% | 10199.76% | 16.14% |
Cost of Revenue | 438.2 | 396.61 | 334.36 | 205.13 | 134.08 | 0 |
Gross Profit | 150.97 | 74.54 | 56.45 | 51.3 | 25.05 | 1.54 |
Selling, General & Admin | 32.8 | 23.44 | 22.21 | 28.36 | 8.69 | 0.11 |
Other Operating Expenses | 37.09 | 17.16 | 12.69 | 10.08 | 7.5 | 1.27 |
Operating Expenses | 80.8 | 46.94 | 42.09 | 42.96 | 18.93 | 1.37 |
Operating Income | 70.17 | 27.6 | 14.36 | 8.34 | 6.11 | 0.17 |
Interest Expense | -2.41 | -3.7 | -4.03 | -1.99 | -0.99 | -0 |
Currency Exchange Gain (Loss) | - | - | - | 0.08 | - | - |
Other Non Operating Income (Expenses) | 0.06 | -0 | -0.52 | -0.1 | -0.09 | -0 |
EBT Excluding Unusual Items | 67.83 | 23.9 | 9.81 | 6.33 | 5.04 | 0.17 |
Gain (Loss) on Sale of Assets | -0.42 | -0.42 | -0.12 | - | - | - |
Asset Writedown | - | - | -0.21 | - | - | - |
Other Unusual Items | 1.79 | 1.79 | 0.07 | - | - | - |
Pretax Income | 69.2 | 25.28 | 9.56 | 6.33 | 5.04 | 0.17 |
Income Tax Expense | 20.59 | 6.09 | 2.71 | 1.96 | 1.99 | -0.55 |
Earnings From Continuing Operations | 48.62 | 19.19 | 6.85 | 4.37 | 3.05 | 0.71 |
Net Income | 48.62 | 19.19 | 6.85 | 4.37 | 3.05 | 0.71 |
Net Income to Common | 48.62 | 19.19 | 6.85 | 4.37 | 3.05 | 0.71 |
Net Income Growth | 68.24% | 180.28% | 56.67% | 43.43% | 326.59% | - |
Shares Outstanding (Basic) | 8 | 8 | 7 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 8 | 8 | 7 | 2 | 2 | 2 |
Shares Change (YoY) | -0.18% | 14.19% | 232.34% | 40.53% | - | - |
EPS (Basic) | 6.09 | 2.40 | 0.98 | 2.07 | 2.03 | 0.48 |
EPS (Diluted) | 6.09 | 2.40 | 0.98 | 2.07 | 2.03 | 0.48 |
EPS Growth | 68.55% | 145.44% | -52.86% | 2.06% | 326.59% | - |
Free Cash Flow | - | -14.57 | -25.48 | -28.26 | -3.12 | -1.56 |
Free Cash Flow Per Share | - | -1.82 | -3.64 | -13.40 | -2.08 | -1.04 |
Gross Margin | 25.62% | 15.82% | 14.45% | 20.01% | 15.74% | 99.72% |
Operating Margin | 11.91% | 5.86% | 3.67% | 3.25% | 3.84% | 10.94% |
Profit Margin | 8.25% | 4.07% | 1.75% | 1.70% | 1.91% | 46.22% |
Free Cash Flow Margin | - | -3.09% | -6.52% | -11.02% | -1.96% | -100.78% |
EBITDA | 73.01 | 30.79 | 18.02 | 10.06 | 6.69 | 0.18 |
EBITDA Margin | 12.39% | 6.54% | 4.61% | 3.92% | 4.20% | 11.78% |
D&A For EBITDA | 2.84 | 3.19 | 3.66 | 1.72 | 0.57 | 0.01 |
EBIT | 70.17 | 27.6 | 14.36 | 8.34 | 6.11 | 0.17 |
EBIT Margin | 11.91% | 5.86% | 3.67% | 3.25% | 3.84% | 10.94% |
Effective Tax Rate | 29.75% | 24.09% | 28.37% | 30.97% | 39.52% | - |
Revenue as Reported | 591.32 | 473.31 | 390.89 | 256.76 | 159.44 | 1.54 |
Advertising Expenses | - | 0.13 | 0.24 | 0.13 | 0.18 | 0.11 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.