SecureKloud Technologies Limited (BOM:512161)
India · Delayed Price · Currency is INR 16.85
-0.37 (-2.15%)
At close: Sep 11, 2026
SecureKloud Technologies Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | -1,357 | -102.82 | -364.12 | -485.88 | -662.61 |
Depreciation & Amortization | 14.6 | 79.03 | 173.65 | 179.83 | 114.09 |
Loss (Gain) From Sale of Assets | - | - | - | -0.09 | 1.25 |
Asset Writedown & Restructuring Costs | 980.74 | - | 323.88 | - | - |
Loss (Gain) From Sale of Investments | 752.98 | - | - | - | - |
Stock-Based Compensation | - | - | 10.35 | 16.58 | 72.85 |
Provision & Write-off of Bad Debts | - | - | -0.64 | 18.61 | 24.58 |
Other Operating Activities | 218.77 | 94.65 | -468.06 | -402.25 | -278.44 |
Change in Accounts Receivable | -43.64 | 112.06 | 336.98 | 2.95 | -116.68 |
Change in Accounts Payable | -151.78 | -67.25 | 118.7 | 55.48 | 10.33 |
Change in Other Net Operating Assets | 96.35 | -7.19 | -85.57 | -20.76 | 144.47 |
Operating Cash Flow | 511.27 | 108.49 | 45.17 | -635.52 | -690.17 |
Operating Cash Flow Growth | 371.25% | 140.21% | - | - | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -0.88 | - | -2.36 | -15.8 | -32.12 |
Cash Acquisitions | - | - | - | - | -339.53 |
Other Investing Activities | - | - | - | 1.58 | 0.19 |
Investing Cash Flow | -0.88 | - | -2.36 | -14.22 | -371.46 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Long-Term Debt Issued | - | 12.16 | 462.59 | 445.2 | 14.8 |
Long-Term Debt Repaid | -424.63 | -8.19 | -463.7 | -363.76 | -280.8 |
Net Debt Issued (Repaid) | -424.63 | 3.97 | -1.11 | 81.45 | -266 |
Issuance of Common Stock | - | - | 41.08 | 558.57 | 1,111 |
Repurchase of Common Stock | - | - | - | -11.39 | - |
Other Financing Activities | -65.82 | -107.58 | -128.43 | -98.95 | -118.14 |
Financing Cash Flow | -490.45 | -103.61 | -88.47 | 529.68 | 726.49 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Foreign Exchange Rate Adjustments | - | - | 31.93 | 11.91 | 22.11 |
Miscellaneous Cash Flow Adjustments | - | - | - | - | 125.79 |
Net Cash Flow | 19.95 | 4.89 | -13.73 | -108.15 | -187.23 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 510.4 | 108.49 | 42.81 | -651.31 | -722.28 |
Free Cash Flow Growth | 370.44% | 153.43% | - | - | - |
Free Cash Flow Margin | 136.19% | 10.63% | 1.26% | -14.21% | -19.04% |
Free Cash Flow Per Share | 15.28 | 3.25 | 1.28 | -19.60 | -23.29 |
Levered Free Cash Flow | -160.03 | -177.94 | 117.31 | -406.7 | -467.28 |
Unlevered Free Cash Flow | -118.89 | -110.71 | 213.77 | -342.23 | -392.56 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 65.82 | 107.58 | 128.43 | 98.95 | 118.14 |
Cash Income Tax Paid | 1.18 | 12.13 | -24.16 | -1.49 | 10.71 |
Change in Working Capital | -99.07 | 37.63 | 370.11 | 37.68 | 38.12 |