Silveroak Commercials Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Feb '26 Feb 6, 2026	Mar '20 Mar 31, 2020	Mar '19 Mar 31, 2019	Mar '18 Mar 31, 2018	Mar '17 Mar 31, 2017	Mar '16 Mar 31, 2016
Market Capitalization	15	12	7	14	6	7
Market Cap Growth	90.04%	76.65%	-48.39%	127.40%	-17.36%	-55.76%
Enterprise Value	-	84	77	80	89	104
Last Close Price	5.34	4.54	2.57	4.98	2.19	2.65
PE Ratio	-	-	-	6.77	1.47	-
PS Ratio	-	-	0.16	0.10	0.02	0.03
PB Ratio	-0.33	-0.28	-0.19	0.33	0.15	0.20
P/TBV Ratio	-	-	-	0.33	0.15	0.20
P/FCF Ratio	-	-	-	4.30	0.21	0.99
P/OCF Ratio	-	-	-	4.30	0.20	0.88
EV/Sales Ratio	-	-	1.75	0.58	0.25	0.43
EV/EBITDA Ratio	-	-	-	3.53	3.18	4.43
EV/EBIT Ratio	-	-	-	3.95	3.47	4.81
EV/FCF Ratio	-	-	-	24.99	3.11	14.09
Debt / Equity Ratio	-2.68	-2.68	-1.99	2.16	2.36	2.62
Debt / EBITDA Ratio	-	-	-	3.96	3.29	4.00
Debt / FCF Ratio	-	-	-	28.05	3.21	12.72
Net Debt / Equity Ratio	-2.64	-2.64	-1.94	2.01	2.28	2.54
Net Debt / EBITDA Ratio	-31.75	-31.75	-1.15	3.69	3.18	3.88
Net Debt / FCF Ratio	-63.80	-63.80	-10.73	26.12	3.10	12.35
Asset Turnover	-	-	0.22	0.54	1.52	1.33
Inventory Turnover	-	-	-	3.45	14.28	8.95
Quick Ratio	0.48	0.48	0.60	0.93	1.05	0.82
Current Ratio	0.54	0.54	0.67	1.23	1.28	1.05
Return on Equity (ROE)	-	-	-3549.96%	5.02%	10.93%	-2.18%
Return on Assets (ROA)	-2.19%	-2.19%	-19.72%	4.93%	6.90%	7.41%
Return on Invested Capital (ROIC)	-11.23%	-11.23%	-81.26%	12.63%	11.06%	-2.25%
Return on Capital Employed (ROCE)	13.60%	13.60%	-5776.20%	21.50%	23.40%	29.40%
Earnings Yield	-54.92%	-64.60%	-1108.37%	14.77%	68.16%	-10.88%
FCF Yield	-	-14.93%	-94.59%	23.24%	478.16%	101.25%
Buyback Yield / Dilution	-0.02%	-0.01%	-0.58%	0.60%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.