Media Matrix Worldwide Limited (BOM:512267)
India · Delayed Price · Currency is INR 15.16
+0.14 (0.93%)
At close: Aug 24, 2026
Media Matrix Worldwide Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 14,518 | 12,570 | 18,870 | 14,153 | 9,285 | 5,815 | |
Revenue Growth | -23.16% | -33.39% | 33.33% | 52.43% | 59.66% | -47.65% |
Cost of Revenue | 13,800 | 11,899 | 18,193 | 13,602 | 8,854 | 5,538 |
Gross Profit | 717.84 | 670.13 | 677.62 | 551.27 | 430.52 | 277.06 |
Selling, General & Admin | 83.79 | 79.23 | 94.59 | 80.27 | 120.1 | 57.4 |
Other Operating Expenses | 411.56 | 385.61 | 392.04 | 311.76 | 195.52 | 186.54 |
Operating Expenses | 502.09 | 471.65 | 495.16 | 416.61 | 331.44 | 261.38 |
Operating Income | 215.76 | 198.49 | 182.46 | 134.66 | 99.09 | 15.68 |
Interest Expense | -148.38 | -143.82 | -111.71 | -64.11 | -54.41 | -28.8 |
Interest & Investment Income | - | - | 12.09 | 23.14 | 9.53 | 63.5 |
Currency Exchange Gain (Loss) | - | - | 0.02 | 0.16 | -0.67 | -0.31 |
Other Non Operating Income (Expenses) | 54.72 | 45.19 | -5.65 | -2.77 | -7.29 | -5.71 |
EBT Excluding Unusual Items | 122.1 | 99.85 | 77.2 | 91.08 | 46.25 | 44.36 |
Gain (Loss) on Sale of Investments | - | - | 0.05 | 0.05 | 0.11 | 0.14 |
Gain (Loss) on Sale of Assets | - | - | -0.02 | - | -0.03 | - |
Other Unusual Items | - | - | - | - | 0.1 | - |
Pretax Income | 122.1 | 99.85 | 77.23 | 91.13 | 46.43 | 44.5 |
Income Tax Expense | 24.31 | 19.77 | 32.74 | 20.72 | 22.81 | 20.38 |
Earnings From Continuing Operations | 97.79 | 80.08 | 44.5 | 70.41 | 23.61 | 24.13 |
Minority Interest in Earnings | -26.72 | -21.53 | -9.53 | -20.3 | -10.03 | -11.97 |
Net Income | 71.07 | 58.55 | 34.97 | 50.11 | 13.59 | 12.15 |
Net Income to Common | 71.07 | 58.55 | 34.97 | 50.11 | 13.59 | 12.15 |
Net Income Growth | 100.81% | 67.43% | -30.21% | 268.73% | 11.82% | -41.05% |
Shares Outstanding (Basic) | 1,133 | 1,132 | 1,133 | 1,133 | 1,133 | 1,133 |
Shares Outstanding (Diluted) | 1,133 | 1,132 | 1,133 | 1,133 | 1,133 | 1,133 |
Shares Change | 0.19% | -0.03% | - | - | - | - |
EPS (Basic) | 0.06 | 0.05 | 0.03 | 0.04 | 0.01 | 0.01 |
EPS (Diluted) | 0.06 | 0.05 | 0.03 | 0.04 | 0.01 | 0.01 |
EPS Growth | 100.43% | 67.48% | -30.16% | 268.45% | 12.11% | -41.21% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 143.72 | -261.25 | 279.58 | -594.18 | -1,704 |
Free Cash Flow Per Share | - | 0.13 | -0.23 | 0.25 | -0.53 | -1.50 |
Gross Margin | 4.95% | 5.33% | 3.59% | 3.90% | 4.64% | 4.76% |
Operating Margin | 1.49% | 1.58% | 0.97% | 0.95% | 1.07% | 0.27% |
Profit Margin | 0.49% | 0.47% | 0.18% | 0.35% | 0.15% | 0.21% |
Free Cash Flow Margin | - | 1.14% | -1.38% | 1.98% | -6.40% | -29.30% |
EBITDA | 222.72 | 205.29 | 188.63 | 140.23 | 102.92 | 19.49 |
EBITDA Margin | 1.53% | 1.63% | 1.00% | 0.99% | 1.11% | 0.34% |
D&A For EBITDA | 6.96 | 6.8 | 6.17 | 5.57 | 3.83 | 3.81 |
EBIT | 215.76 | 198.49 | 182.46 | 134.66 | 99.09 | 15.68 |
EBIT Margin | 1.49% | 1.58% | 0.97% | 0.95% | 1.07% | 0.27% |
Effective Tax Rate | 19.91% | 19.80% | 42.39% | 22.73% | 49.14% | 45.78% |
Revenue as Reported | 14,572 | 12,615 | 18,905 | 14,198 | 9,484 | 5,881 |
Advertising Expenses | - | - | 0.24 | 0.39 | 0.85 | 1.96 |