Autoriders International Limited (BOM:512277)
642.80
+26.35 (4.27%)
At close: Jan 22, 2026
Autoriders International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 930.83 | 870.7 | 834.1 | 705.5 | 334.2 | 200.36 | Upgrade |
| 930.83 | 870.7 | 834.1 | 705.5 | 334.2 | 200.36 | Upgrade | |
Revenue Growth (YoY) | 9.84% | 4.39% | 18.23% | 111.10% | 66.80% | -65.89% | Upgrade |
Cost of Revenue | 521.8 | 473.6 | 473.1 | 415.2 | 187.5 | 117.18 | Upgrade |
Gross Profit | 409.03 | 397.1 | 361 | 290.3 | 146.7 | 83.17 | Upgrade |
Selling, General & Admin | 101.45 | 102 | 84.8 | 68.1 | 32.6 | 29.65 | Upgrade |
Other Operating Expenses | 50.27 | 47.3 | 38.3 | 27 | 18 | 20.5 | Upgrade |
Operating Expenses | 277.4 | 261.7 | 225 | 167.1 | 104.6 | 104.66 | Upgrade |
Operating Income | 131.63 | 135.4 | 136 | 123.2 | 42.1 | -21.49 | Upgrade |
Interest Expense | -26.91 | -26.3 | -27.1 | -19.8 | -13.4 | -11.76 | Upgrade |
Interest & Investment Income | 1.3 | 1.3 | 1.2 | 1.6 | 1.5 | 1.92 | Upgrade |
Other Non Operating Income (Expenses) | 2.52 | -0.2 | -0.4 | -1.6 | 1.1 | 3.36 | Upgrade |
EBT Excluding Unusual Items | 108.54 | 110.2 | 109.7 | 103.4 | 31.3 | -27.96 | Upgrade |
Gain (Loss) on Sale of Assets | 2.6 | 2.6 | 1.2 | 1.7 | -0.8 | 4.58 | Upgrade |
Pretax Income | 111.14 | 112.8 | 110.9 | 105.1 | 30.5 | -23.38 | Upgrade |
Income Tax Expense | 26.2 | 28.9 | 16.5 | 37.5 | 1.1 | -3.32 | Upgrade |
Net Income | 84.94 | 83.9 | 94.4 | 67.6 | 29.4 | -20.06 | Upgrade |
Net Income to Common | 84.94 | 83.9 | 94.4 | 67.6 | 29.4 | -20.06 | Upgrade |
Net Income Growth | 12.70% | -11.12% | 39.65% | 129.93% | - | - | Upgrade |
Shares Outstanding (Basic) | 4 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 4 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | 27.55% | 18.36% | - | 2.71% | -2.64% | - | Upgrade |
EPS (Basic) | 22.64 | 24.10 | 32.10 | 22.99 | 10.27 | -6.82 | Upgrade |
EPS (Diluted) | 22.64 | 24.10 | 32.10 | 22.99 | 10.27 | -6.82 | Upgrade |
EPS Growth | -11.64% | -24.91% | 39.65% | 123.86% | - | - | Upgrade |
Free Cash Flow | -96.7 | -75 | 45 | -81.1 | -91.2 | 9.61 | Upgrade |
Free Cash Flow Per Share | -25.78 | -21.55 | 15.30 | -27.58 | -31.85 | 3.27 | Upgrade |
Dividend Per Share | - | 0.167 | 0.083 | - | - | - | Upgrade |
Dividend Growth | - | 100.12% | - | - | - | - | Upgrade |
Gross Margin | 43.94% | 45.61% | 43.28% | 41.15% | 43.90% | 41.51% | Upgrade |
Operating Margin | 14.14% | 15.55% | 16.30% | 17.46% | 12.60% | -10.72% | Upgrade |
Profit Margin | 9.13% | 9.64% | 11.32% | 9.58% | 8.80% | -10.01% | Upgrade |
Free Cash Flow Margin | -10.39% | -8.61% | 5.39% | -11.49% | -27.29% | 4.79% | Upgrade |
EBITDA | 256.81 | 247.3 | 237.8 | 194.9 | 95.7 | 32.65 | Upgrade |
EBITDA Margin | 27.59% | 28.40% | 28.51% | 27.63% | 28.64% | 16.30% | Upgrade |
D&A For EBITDA | 125.18 | 111.9 | 101.8 | 71.7 | 53.6 | 54.14 | Upgrade |
EBIT | 131.63 | 135.4 | 136 | 123.2 | 42.1 | -21.49 | Upgrade |
EBIT Margin | 14.14% | 15.55% | 16.30% | 17.46% | 12.60% | -10.72% | Upgrade |
Effective Tax Rate | 23.57% | 25.62% | 14.88% | 35.68% | 3.61% | - | Upgrade |
Revenue as Reported | 939.44 | 876.6 | 838.3 | 719 | 337.8 | 211.18 | Upgrade |
Advertising Expenses | - | 1.6 | 1.6 | 2.1 | 0.8 | 0.45 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.