Ganon Products Limited (BOM:512443)

Ganon Products Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	26.67	170.74	279.04	127.4	-	-
Other Revenue	3.8	18.7	14.1	13.53	10.01	9.88
Revenue	30.47	189.44	293.13	140.93	10.01	9.88
Revenue Growth (YoY)	-89.23%	-35.37%	108.00%	1308.58%	1.29%	75.03%
Cost of Revenue	19.89	176.92	279.86	131.9	-	-
Gross Profit	10.59	12.52	13.27	9.03	10.01	9.88
Selling, General & Admin	1.69	1.83	3.12	2.01	2.98	2.76
Other Operating Expenses	4.05	1.09	3.17	1.88	2.68	2.28
Operating Expenses	5.74	2.92	6.29	3.89	5.66	5.03
Operating Income	4.85	9.6	6.98	5.14	4.35	4.84
Interest Expense	-0.4	-9.02	-5.3	-4.94	-4	-4.02
Other Non Operating Income (Expenses)	0	0	-	-	-	-
EBT Excluding Unusual Items	4.45	0.59	1.67	0.2	0.35	0.83
Pretax Income	4.45	0.59	1.67	0.2	0.35	0.83
Income Tax Expense	1.16	0.15	0.4	0.05	0.2	0.2
Net Income	3.29	0.44	1.27	0.15	0.15	0.63
Net Income to Common	3.29	0.44	1.27	0.15	0.15	0.63
Net Income Growth	-	-65.78%	760.81%	0.68%	-76.54%	-70.09%
Shares Outstanding (Basic)	8	9	9	9	9	9
Shares Outstanding (Diluted)	8	9	9	9	9	9
Shares Change (YoY)	-13.56%	-	-	-	-	-
EPS (Basic)	0.43	0.05	0.14	0.02	0.02	0.07
EPS (Diluted)	0.43	0.05	0.14	0.02	0.02	0.07
EPS Growth	-	-65.78%	760.82%	0.69%	-76.54%	-69.48%
Gross Margin	34.74%	6.61%	4.53%	6.41%	100.00%	100.00%
Operating Margin	15.91%	5.07%	2.38%	3.64%	43.47%	49.05%
Profit Margin	10.80%	0.23%	0.43%	0.10%	1.47%	6.34%
EBIT	4.85	9.6	6.98	5.14	4.35	4.84
EBIT Margin	15.91%	5.07%	2.38%	3.64%	43.47%	49.05%
Effective Tax Rate	26.07%	25.60%	23.89%	25.25%	57.64%	24.20%
Revenue as Reported	30.47	189.44	293.1	140.9	10	9.88
Advertising Expenses	-	0.07	0.08	0.05	0.03	0.06

Source: S&P Global Market Intelligence. Standard template. Financial Sources.