Lloyds Metals and Energy Limited (BOM:512455)
India · Delayed Price · Currency is INR 1,799.30
+19.50 (1.10%)
At close: Nov 4, 2026
Lloyds Metals and Energy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 234,069 | 168,224 | 66,263 | 64,810 | 33,923 | 6,975 |
Other Revenue | 6,188 | 3,135 | 972.3 | 436.4 | - | - |
| 240,256 | 171,359 | 67,235 | 65,247 | 33,923 | 6,975 | |
Revenue Growth | 169.85% | 154.87% | 3.05% | 92.34% | 386.35% | 175.25% |
Cost of Revenue | 107,778 | 79,545 | 41,341 | 41,441 | 22,992 | 3,149 |
Gross Profit | 132,479 | 91,815 | 25,894 | 23,805 | 10,931 | 3,826 |
Selling, General & Admin | 16,471 | 12,929 | 1,633 | 1,178 | 542.6 | 183.5 |
Other Operating Expenses | 25,664 | 17,188 | 4,679 | 5,312 | 1,740 | 1,903 |
Operating Expenses | 50,914 | 36,188 | 7,120 | 6,979 | 2,513 | 2,266 |
Operating Income | 81,565 | 55,626 | 18,775 | 16,826 | 8,418 | 1,560 |
Interest Expense | -8,312 | -4,890 | -256.2 | -51.8 | -639.2 | -159.9 |
Interest & Investment Income | 1,370 | 1,370 | 491.6 | 429.3 | 56.9 | 6.1 |
Earnings From Equity Investments | -77.4 | 206.1 | - | - | -0.1 | 0.7 |
Other Non Operating Income (Expenses) | -49.5 | -49.5 | -9.7 | 63.1 | 95.9 | -13.6 |
EBT Excluding Unusual Items | 74,497 | 52,263 | 19,001 | 17,267 | 7,931 | 1,393 |
Gain (Loss) on Sale of Investments | 64.7 | 64.7 | - | - | 72.4 | - |
Gain (Loss) on Sale of Assets | 41.8 | 41.8 | 13.8 | -1.5 | -36.6 | -0.9 |
Other Unusual Items | - | - | - | - | -11,944 | -513.6 |
Pretax Income | 74,603 | 52,370 | 19,014 | 17,265 | -3,977 | 878.6 |
Income Tax Expense | 20,436 | 14,083 | 4,462 | 4,836 | -1,091 | -95.1 |
Earnings From Continuing Operations | 54,167 | 38,286 | 14,552 | 12,429 | -2,886 | 973.7 |
Minority Interest in Earnings | -1,702 | -1,478 | - | - | - | - |
Net Income | 52,465 | 36,809 | 14,552 | 12,429 | -2,886 | 973.7 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | -0.1 |
Net Income to Common | 52,465 | 36,809 | 14,552 | 12,429 | -2,886 | 973.8 |
Net Income Growth | 190.64% | 152.94% | 17.08% | - | - | 76698.11% |
Shares Outstanding (Basic) | 551 | 530 | 518 | 505 | 442 | 341 |
Shares Outstanding (Diluted) | 555 | 550 | 555 | 509 | 442 | 356 |
Shares Change | -0.74% | -0.88% | 9.14% | 15.22% | 24.18% | 46.92% |
EPS (Basic) | 95.23 | 69.41 | 28.11 | 24.62 | -6.53 | 2.86 |
EPS (Diluted) | 94.46 | 66.87 | 26.12 | 24.43 | -6.53 | 2.78 |
EPS Growth | 192.70% | 156.01% | 6.92% | - | - | 53002.25% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -60,509 | -70,402 | -24,035 | 67.5 | -9,048 | -1,356 |
Free Cash Flow Per Share | -108.95 | -127.91 | -43.28 | 0.13 | -20.49 | -3.81 |
Dividend Per Share | - | 1.000 | 1.000 | 1.000 | - | 0.500 |
Dividend Growth | - | 0% | 0% | - | - | - |
Gross Margin | 55.14% | 53.58% | 38.51% | 36.48% | 32.22% | 54.85% |
Operating Margin | 33.95% | 32.46% | 27.92% | 25.79% | 24.81% | 22.36% |
Profit Margin | 21.84% | 21.48% | 21.64% | 19.05% | -8.51% | 13.96% |
Free Cash Flow Margin | -25.19% | -41.08% | -35.75% | 0.10% | -26.67% | -19.45% |
EBITDA | 90,269 | 61,598 | 19,530 | 17,269 | 8,640 | 1,738 |
EBITDA Margin | 37.57% | 35.95% | 29.05% | 26.47% | 25.47% | 24.92% |
D&A For EBITDA | 8,703 | 5,971 | 754.8 | 442.5 | 221.7 | 178 |
EBIT | 81,565 | 55,626 | 18,775 | 16,826 | 8,418 | 1,560 |
EBIT Margin | 33.95% | 32.46% | 27.92% | 25.79% | 24.81% | 22.36% |
Effective Tax Rate | 27.39% | 26.89% | 23.47% | 28.01% | - | - |
Revenue as Reported | 241,961 | 173,064 | 67,748 | 65,746 | 34,668 | 7,273 |