Dhanlaxmi Cotex Limited (BOM:512485)
India · Delayed Price · Currency is INR 160.05
-3.25 (-1.99%)
At close: Jul 28, 2025
Dhanlaxmi Cotex Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 142.14 | 264.11 | 237.32 | 192.34 | 47.1 | Upgrade |
Other Revenue | 64.47 | 23.08 | 15.86 | 30.07 | 21.98 | Upgrade |
| 206.61 | 287.18 | 253.18 | 222.41 | 69.07 | Upgrade | |
Revenue Growth (YoY) | -28.06% | 13.43% | 13.84% | 221.98% | -30.12% | Upgrade |
Cost of Revenue | 107.9 | 232 | 227.85 | 169.19 | 56.08 | Upgrade |
Gross Profit | 98.71 | 55.19 | 25.33 | 53.21 | 13 | Upgrade |
Selling, General & Admin | 11.5 | 10.56 | 12.65 | 10.75 | 6.92 | Upgrade |
Other Operating Expenses | 15.69 | 9.35 | 8.04 | 3.41 | 1.33 | Upgrade |
Operating Expenses | 28.07 | 20.76 | 21.76 | 14.56 | 8.28 | Upgrade |
Operating Income | 70.64 | 34.43 | 3.57 | 38.65 | 4.72 | Upgrade |
Interest Expense | -0 | -0.01 | -0.01 | -0 | -0.21 | Upgrade |
Other Non Operating Income (Expenses) | 0 | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | 70.64 | 34.42 | 3.56 | 38.65 | 4.51 | Upgrade |
Other Unusual Items | - | - | - | - | -1.73 | Upgrade |
Pretax Income | 70.64 | 34.42 | 3.56 | 38.65 | 2.78 | Upgrade |
Income Tax Expense | 12.69 | 5.57 | 1.19 | 5.5 | -0 | Upgrade |
Net Income | 57.95 | 28.85 | 2.37 | 33.15 | 2.79 | Upgrade |
Net Income to Common | 57.95 | 28.85 | 2.37 | 33.15 | 2.79 | Upgrade |
Net Income Growth | 100.83% | 1117.98% | -92.85% | 1090.16% | -91.53% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Change (YoY) | -0.09% | 0.81% | -0.81% | -0.24% | 0.28% | Upgrade |
EPS (Basic) | 11.90 | 5.92 | 0.49 | 6.80 | 0.57 | Upgrade |
EPS (Diluted) | 11.90 | 5.92 | 0.49 | 6.80 | 0.57 | Upgrade |
EPS Growth | 101.01% | 1108.16% | -92.79% | 1092.98% | -91.56% | Upgrade |
Free Cash Flow | 13.01 | 139.69 | -38.84 | -69.41 | -31.12 | Upgrade |
Free Cash Flow Per Share | 2.67 | 28.66 | -8.03 | -14.24 | -6.37 | Upgrade |
Gross Margin | 47.78% | 19.22% | 10.00% | 23.93% | 18.82% | Upgrade |
Operating Margin | 34.19% | 11.99% | 1.41% | 17.38% | 6.83% | Upgrade |
Profit Margin | 28.05% | 10.05% | 0.94% | 14.90% | 4.03% | Upgrade |
Free Cash Flow Margin | 6.30% | 48.64% | -15.34% | -31.21% | -45.05% | Upgrade |
EBITDA | 71.52 | 35.29 | 4.64 | 39.05 | 4.75 | Upgrade |
EBITDA Margin | 34.62% | 12.29% | 1.83% | 17.56% | 6.87% | Upgrade |
D&A For EBITDA | 0.88 | 0.85 | 1.07 | 0.4 | 0.03 | Upgrade |
EBIT | 70.64 | 34.43 | 3.57 | 38.65 | 4.72 | Upgrade |
EBIT Margin | 34.19% | 11.99% | 1.41% | 17.38% | 6.83% | Upgrade |
Effective Tax Rate | 17.96% | 16.18% | 33.45% | 14.24% | - | Upgrade |
Revenue as Reported | 206.61 | 287.18 | 253.18 | 222.41 | 69.26 | Upgrade |
Advertising Expenses | - | - | 0.48 | 0.07 | 0.04 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.