Dhanlaxmi Cotex Limited (BOM:512485)
99.00
-5.05 (-4.85%)
At close: Jun 17, 2026
Dhanlaxmi Cotex Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 132.75 | 142.14 | 264.11 | 237.32 | 192.34 |
Other Revenue | 14.29 | 64.47 | 23.08 | 15.86 | 30.07 |
| 147.04 | 206.61 | 287.18 | 253.18 | 222.41 | |
Revenue Growth (YoY) | -28.83% | -28.06% | 13.43% | 13.84% | 221.98% |
Cost of Revenue | 120.86 | 107.9 | 232 | 227.85 | 169.19 |
Gross Profit | 26.17 | 98.71 | 55.19 | 25.33 | 53.21 |
Selling, General & Admin | 12.3 | 11.5 | 10.56 | 12.65 | 10.75 |
Other Operating Expenses | 10.59 | 15.69 | 9.35 | 8.04 | 3.41 |
Operating Expenses | 25.4 | 28.07 | 20.76 | 21.76 | 14.56 |
Operating Income | 0.77 | 70.64 | 34.43 | 3.57 | 38.65 |
Interest Expense | - | -0 | -0.01 | -0.01 | -0 |
Other Non Operating Income (Expenses) | - | 0 | - | - | - |
EBT Excluding Unusual Items | 0.77 | 70.64 | 34.42 | 3.56 | 38.65 |
Pretax Income | 0.77 | 70.64 | 34.42 | 3.56 | 38.65 |
Income Tax Expense | -0.07 | 12.69 | 5.57 | 1.19 | 5.5 |
Net Income | 0.84 | 57.95 | 28.85 | 2.37 | 33.15 |
Net Income to Common | 0.84 | 57.95 | 28.85 | 2.37 | 33.15 |
Net Income Growth | -98.55% | 100.83% | 1117.98% | -92.85% | 1090.16% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | 1.23% | -0.09% | 0.81% | -0.81% | -0.24% |
EPS (Basic) | 0.17 | 11.90 | 5.92 | 0.49 | 6.80 |
EPS (Diluted) | 0.17 | 11.90 | 5.92 | 0.49 | 6.80 |
EPS Growth | -98.57% | 101.01% | 1108.16% | -92.79% | 1092.98% |
Free Cash Flow | -54.34 | 13.01 | 139.69 | -38.84 | -69.41 |
Free Cash Flow Per Share | -11.02 | 2.67 | 28.66 | -8.03 | -14.24 |
Gross Margin | 17.80% | 47.78% | 19.22% | 10.00% | 23.93% |
Operating Margin | 0.53% | 34.19% | 11.99% | 1.41% | 17.38% |
Profit Margin | 0.57% | 28.05% | 10.05% | 0.94% | 14.90% |
Free Cash Flow Margin | -36.95% | 6.30% | 48.64% | -15.34% | -31.21% |
EBITDA | 3.29 | 71.52 | 35.29 | 4.64 | 39.05 |
EBITDA Margin | 2.23% | 34.62% | 12.29% | 1.83% | 17.56% |
D&A For EBITDA | 2.51 | 0.88 | 0.85 | 1.07 | 0.4 |
EBIT | 0.77 | 70.64 | 34.43 | 3.57 | 38.65 |
EBIT Margin | 0.53% | 34.19% | 11.99% | 1.41% | 17.38% |
Effective Tax Rate | - | 17.96% | 16.18% | 33.45% | 14.24% |
Revenue as Reported | 147.04 | 206.61 | 287.18 | 253.18 | 222.41 |
Advertising Expenses | - | - | - | 0.48 | 0.07 |