Shalimar Productions Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	0.46	2.07	0.05	0.14	0.73
Short-Term Investments	-	0.1	0.1	-	-	-
Cash & Short-Term Investments	0.55	0.56	2.17	0.05	0.14	0.73
Cash Growth	-45.58%	-74.28%	4608.70%	-65.93%	-81.59%	152.91%
Receivables	-	31.72	7.66	23.42	38.98	66.39
Inventory	-	220.22	231.06	232.71	250.25	244.11
Other Current Assets	-	139.44	91.07	80.88	63.22	70.55
Total Current Assets	-	391.95	331.95	337.07	352.59	381.78
Property, Plant & Equipment	-	52.69	49.35	46.41	47	47.48
Long-Term Investments	-	49.67	46.32	45.67	42.67	18.8
Goodwill	-	571.21	571.21	571.21	571.21	571.21
Other Intangible Assets	-	0.68	22.27	22.27	22.27	22.32
Other Long-Term Assets	-	0.04	-	0.1	0.1	0.21
Total Assets	-	1,075	1,032	1,042	1,049	1,056
Accounts Payable	-	2.61	1.29	16.79	27.25	40.58
Accrued Expenses	-	1.5	0.26	0.42	0.48	-
Short-Term Debt	-	56.25	8.5	2.55	0.1	-
Current Income Taxes Payable	-	-	0.35	0.58	-	1.18
Other Current Liabilities	-	1.61	0.26	0.52	0.62	0.85
Total Current Liabilities	-	61.97	10.67	20.87	28.45	42.61
Long-Term Deferred Tax Liabilities	-	-	0.95	0.95	0.95	0.95
Other Long-Term Liabilities	-	0	-	-	-	-
Total Liabilities	-	61.97	11.61	21.82	29.4	43.56
Common Stock	-	984.33	984.33	984.33	984.33	984.33
Additional Paid-In Capital	-	26.01	26.01	26.01	8.81	19.88
Retained Earnings	-	3.2	10.27	9.53	26.01	8.22
Comprehensive Income & Other	-	-	0	-	0	-
Shareholders' Equity	1,006	1,014	1,021	1,020	1,019	1,012
Total Liabilities & Equity	-	1,075	1,032	1,042	1,049	1,056
Total Debt	56.35	56.25	8.5	2.55	0.1	-
Net Cash (Debt)	-55.8	-55.69	-6.33	-2.51	0.03	0.73
Net Cash Growth	-	-	-	-	-95.77%	-
Net Cash Per Share	-0.04	-0.06	-0.01	-0.00	0.00	0.00
Filing Date Shares Outstanding	1,334	984.33	984.33	984.33	984.33	984.33
Total Common Shares Outstanding	1,334	984.33	984.33	984.33	984.33	984.33
Working Capital	-	329.98	321.28	316.2	324.15	339.17
Book Value Per Share	1.41	1.03	1.04	1.04	1.04	1.03
Tangible Book Value	434.41	441.64	427.13	426.39	425.67	418.91
Tangible Book Value Per Share	0.61	0.45	0.43	0.43	0.43	0.43
Land	-	41.1	41.1	41.1	41.1	41.1
Buildings	-	11.91	11.91	11.91	11.91	11.91
Machinery	-	14.71	8.48	4.68	4.68	4.68

Source: S&P Global Market Intelligence. Standard template. Financial Sources.