Donear Industries Limited (BOM:512519)
India
· Delayed Price · Currency is INR 108.80
+0.90 (0.83%)
At close: May 30, 2025
Donear Industries Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 318.68 | 347.1 | 362.4 | 227.72 | -62.7 | Upgrade
|
| Depreciation & Amortization | 131.1 | 116.02 | 88.52 | 89.81 | 94.19 | Upgrade
|
| Other Amortization | - | 4.41 | 4.09 | 2.45 | 0.93 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -1.64 | -9.49 | -7.48 | -0.64 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.24 | 0.28 | 0.18 | - | 0.16 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.91 | - | 0.4 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 0.2 | 0.04 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 47.75 | 11.62 | 16.17 | 18.45 | 6.14 | Upgrade
|
| Other Operating Activities | 344.29 | 262.76 | 341.69 | 232.97 | 135.79 | Upgrade
|
| Change in Accounts Receivable | -396.79 | -387.86 | -252.07 | -376.31 | -5.59 | Upgrade
|
| Change in Inventory | -344.11 | -75.34 | -146.5 | -1,235 | 186.01 | Upgrade
|
| Change in Accounts Payable | -105.85 | 429.32 | -365.83 | 802.75 | 149.32 | Upgrade
|
| Operating Cash Flow | -5.4 | 706.7 | 39.56 | -244.22 | 503.62 | Upgrade
|
| Operating Cash Flow Growth | - | 1686.44% | - | - | -33.40% | Upgrade
|
| Capital Expenditures | -266.46 | -206.72 | -132.34 | -238.79 | -102.21 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 13.04 | 9.9 | 9.02 | 2.02 | Upgrade
|
| Investment in Securities | 79.52 | -66.02 | - | - | - | Upgrade
|
| Other Investing Activities | 8.97 | -21.66 | -5.34 | -18.83 | 61.01 | Upgrade
|
| Investing Cash Flow | -177.98 | -281.36 | -127.79 | -248.59 | -39.18 | Upgrade
|
| Short-Term Debt Issued | 597.01 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | 394.88 | 689.63 | 196.37 | Upgrade
|
| Total Debt Issued | 597.01 | - | 394.88 | 689.63 | 196.37 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -473.14 | Upgrade
|
| Long-Term Debt Repaid | -87.42 | -170.25 | - | - | - | Upgrade
|
| Total Debt Repaid | -87.42 | -170.25 | - | - | -473.14 | Upgrade
|
| Net Debt Issued (Repaid) | 509.59 | -170.25 | 394.88 | 689.63 | -276.77 | Upgrade
|
| Common Dividends Paid | -10.4 | -10.4 | -10.4 | -10.4 | -10.4 | Upgrade
|
| Other Financing Activities | -300.63 | -284.83 | -262.55 | -188.12 | -173.61 | Upgrade
|
| Financing Cash Flow | 198.56 | -465.48 | 121.93 | 491.1 | -460.78 | Upgrade
|
| Net Cash Flow | 15.19 | -40.14 | 33.71 | -1.71 | 3.66 | Upgrade
|
| Free Cash Flow | -271.86 | 499.98 | -92.79 | -483.01 | 401.41 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -38.20% | Upgrade
|
| Free Cash Flow Margin | -2.97% | 6.26% | -1.12% | -8.48% | 11.22% | Upgrade
|
| Free Cash Flow Per Share | -5.23 | 9.62 | -1.78 | -9.29 | 7.72 | Upgrade
|
| Cash Interest Paid | 300.63 | 284.83 | 262.55 | 188.12 | 173.61 | Upgrade
|
| Cash Income Tax Paid | 81.39 | 154.43 | 52.87 | 13.35 | 8.82 | Upgrade
|
| Levered Free Cash Flow | -534.98 | 54.82 | -496.47 | -1,086 | 400.68 | Upgrade
|
| Unlevered Free Cash Flow | -333.53 | 233.5 | -349.1 | -1,014 | 466.14 | Upgrade
|
| Change in Net Working Capital | 633.06 | 124.5 | 736.29 | 1,108 | -426.1 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.