Zodiac-JRD-MKJ Limited (BOM:512587)
India · Delayed Price · Currency is INR 35.03
-1.70 (-4.63%)
At close: Mar 6, 2026
Zodiac-JRD-MKJ Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 420.4 | 229.86 | 108.85 | 151.02 | 190.16 | 86.7 | |
Revenue Growth (YoY) | 130.54% | 111.17% | -27.92% | -20.58% | 119.34% | -30.88% |
Cost of Revenue | 292.34 | 213.44 | 111.62 | 137.35 | 175.86 | 81.69 |
Gross Profit | 128.06 | 16.42 | -2.77 | 13.67 | 14.29 | 5.01 |
Selling, General & Admin | 51.36 | 2.97 | 5.87 | 3.04 | 3.07 | 3.02 |
Other Operating Expenses | 34.41 | 6.79 | 26.85 | 7.03 | 3.38 | 2.28 |
Operating Expenses | 106.24 | 10.36 | 32.77 | 10.22 | 6.66 | 5.53 |
Operating Income | 21.82 | 6.07 | -35.54 | 3.45 | 7.64 | -0.53 |
Interest Expense | -8.86 | -3.53 | -0.04 | - | - | - |
Interest & Investment Income | 3.55 | 3.55 | 2.09 | 0.51 | 0.88 | 0.93 |
Currency Exchange Gain (Loss) | - | - | - | - | 0 | 0.01 |
Other Non Operating Income (Expenses) | -4.18 | 0 | 0.01 | 0 | - | - |
EBT Excluding Unusual Items | 12.33 | 6.08 | -33.48 | 3.96 | 8.52 | 0.41 |
Gain (Loss) on Sale of Investments | - | - | 2.71 | 3.87 | 1.78 | 2.05 |
Gain (Loss) on Sale of Assets | - | - | 10.38 | 3.22 | - | - |
Pretax Income | 12.33 | 6.08 | -20.39 | 11.05 | 10.3 | 2.46 |
Income Tax Expense | 1.8 | 1.8 | -6.69 | 1.2 | 3.47 | -0.99 |
Net Income | 10.01 | 4.28 | -13.69 | 9.84 | 6.83 | 3.45 |
Net Income to Common | 10.01 | 4.28 | -13.69 | 9.84 | 6.83 | 3.45 |
Net Income Growth | - | - | - | 44.16% | 98.00% | -30.20% |
Shares Outstanding (Basic) | 9 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 9 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | 82.84% | - | - | - | 0.00% | -0.00% |
EPS (Basic) | 1.05 | 0.83 | -2.64 | 1.90 | 1.32 | 0.67 |
EPS (Diluted) | 1.05 | 0.83 | -2.64 | 1.90 | 1.32 | 0.67 |
EPS Growth | - | - | - | 44.16% | 97.99% | -29.89% |
Free Cash Flow | - | 0.12 | -87.87 | 6.2 | 23.44 | -42.67 |
Free Cash Flow Per Share | - | 0.02 | -16.97 | 1.20 | 4.53 | -8.24 |
Gross Margin | 30.46% | 7.14% | -2.54% | 9.05% | 7.51% | 5.78% |
Operating Margin | 5.19% | 2.64% | -32.65% | 2.28% | 4.01% | -0.61% |
Profit Margin | 2.38% | 1.86% | -12.58% | 6.52% | 3.59% | 3.98% |
Free Cash Flow Margin | - | 0.05% | -80.72% | 4.10% | 12.33% | -49.22% |
EBITDA | 23.21 | 6.88 | -35.49 | 3.6 | 7.84 | -0.29 |
EBITDA Margin | 5.52% | 2.99% | -32.60% | 2.38% | 4.13% | -0.34% |
D&A For EBITDA | 1.39 | 0.81 | 0.05 | 0.15 | 0.21 | 0.23 |
EBIT | 21.82 | 6.07 | -35.54 | 3.45 | 7.64 | -0.53 |
EBIT Margin | 5.19% | 2.64% | -32.65% | 2.28% | 4.01% | -0.60% |
Effective Tax Rate | 14.59% | 29.59% | - | 10.89% | 33.72% | - |
Revenue as Reported | 419.77 | 233.41 | 128.93 | 159.76 | 193.32 | 89.83 |
Advertising Expenses | - | - | 0.15 | 0.21 | 0.15 | 0.14 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.