Zodiac-JRD-MKJ Limited (BOM:512587)
India · Delayed Price · Currency is INR 34.55
+0.36 (1.05%)
At close: May 29, 2026
Zodiac-JRD-MKJ Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 452.59 | 229.86 | 108.85 | 151.02 | 190.16 |
Other Revenue | 33.3 | - | - | - | - |
| 485.89 | 229.86 | 108.85 | 151.02 | 190.16 | |
Revenue Growth (YoY) | 111.39% | 111.17% | -27.92% | -20.58% | 119.34% |
Cost of Revenue | 323.99 | 213.44 | 111.62 | 137.35 | 175.86 |
Gross Profit | 161.91 | 16.42 | -2.77 | 13.67 | 14.29 |
Selling, General & Admin | 52.72 | 2.97 | 5.87 | 3.04 | 3.07 |
Other Operating Expenses | 33.09 | 6.79 | 26.85 | 7.03 | 3.38 |
Operating Expenses | 102.51 | 10.36 | 32.77 | 10.22 | 6.66 |
Operating Income | 59.4 | 6.07 | -35.54 | 3.45 | 7.64 |
Interest Expense | -7.52 | -3.53 | -0.04 | - | - |
Interest & Investment Income | - | 3.55 | 2.09 | 0.51 | 0.88 |
Currency Exchange Gain (Loss) | - | - | - | - | 0 |
Other Non Operating Income (Expenses) | 0 | 0 | 0.01 | 0 | - |
EBT Excluding Unusual Items | 51.88 | 6.08 | -33.48 | 3.96 | 8.52 |
Gain (Loss) on Sale of Investments | - | - | 2.71 | 3.87 | 1.78 |
Gain (Loss) on Sale of Assets | - | - | 10.38 | 3.22 | - |
Pretax Income | 51.88 | 6.08 | -20.39 | 11.05 | 10.3 |
Income Tax Expense | 13.25 | 1.8 | -6.69 | 1.2 | 3.47 |
Earnings From Continuing Operations | 38.63 | 4.28 | -13.69 | 9.84 | 6.83 |
Minority Interest in Earnings | -0.99 | - | - | - | - |
Net Income | 37.64 | 4.28 | -13.69 | 9.84 | 6.83 |
Net Income to Common | 37.64 | 4.28 | -13.69 | 9.84 | 6.83 |
Net Income Growth | 778.55% | - | - | 44.16% | 98.00% |
Shares Outstanding (Basic) | 9 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 9 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | 83.12% | - | - | - | 0.00% |
EPS (Basic) | 3.97 | 0.83 | -2.64 | 1.90 | 1.32 |
EPS (Diluted) | 3.97 | 0.83 | -2.64 | 1.90 | 1.32 |
EPS Growth | 379.77% | - | - | 44.16% | 97.99% |
Free Cash Flow | -281.55 | 0.12 | -87.87 | 6.2 | 23.44 |
Free Cash Flow Per Share | -29.70 | 0.02 | -16.97 | 1.20 | 4.53 |
Gross Margin | 33.32% | 7.14% | -2.54% | 9.05% | 7.51% |
Operating Margin | 12.22% | 2.64% | -32.65% | 2.28% | 4.01% |
Profit Margin | 7.75% | 1.86% | -12.58% | 6.52% | 3.59% |
Free Cash Flow Margin | -57.94% | 0.05% | -80.72% | 4.10% | 12.33% |
EBITDA | 76.1 | 6.88 | -35.49 | 3.6 | 7.84 |
EBITDA Margin | 15.66% | 2.99% | -32.60% | 2.38% | 4.13% |
D&A For EBITDA | 16.7 | 0.81 | 0.05 | 0.15 | 0.21 |
EBIT | 59.4 | 6.07 | -35.54 | 3.45 | 7.64 |
EBIT Margin | 12.22% | 2.64% | -32.65% | 2.28% | 4.01% |
Effective Tax Rate | 25.54% | 29.59% | - | 10.89% | 33.72% |
Revenue as Reported | 485.89 | 233.41 | 128.93 | 159.76 | 193.32 |
Advertising Expenses | - | - | 0.15 | 0.21 | 0.15 |