Pulsar International Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	638.09	311.7	197.81	1.89	-	-
Other Revenue	-	-	-	1.8	0.85	0.52
Revenue	638.09	311.7	197.81	3.69	0.85	0.52
Revenue Growth (YoY)	103.40%	57.58%	5265.07%	333.76%	64.70%	-68.78%
Cost of Revenue	596.33	290.99	169.91	-	-	-
Gross Profit	41.76	20.72	27.9	3.69	0.85	0.52
Selling, General & Admin	1.13	1.21	1.18	0.3	0.61	0.32
Other Operating Expenses	2.85	1.85	1.76	2.06	0.91	0.83
Operating Expenses	4.51	3.07	2.96	2.37	1.53	1.16
Operating Income	37.25	17.65	24.94	1.32	-0.68	-0.65
Interest Expense	-	-	-	-	-	-0
Other Non Operating Income (Expenses)	-	-	0.03	-	0	-
Pretax Income	37.25	17.65	24.97	1.32	-0.68	-0.65
Income Tax Expense	2.86	-	-	-	-	-
Net Income	34.39	17.65	24.97	1.32	-0.68	-0.65
Net Income to Common	34.39	17.65	24.97	1.32	-0.68	-0.65
Net Income Growth	8.50%	-29.33%	1793.10%	-	-	-
Shares Outstanding (Basic)	72	71	71	33	33	33
Shares Outstanding (Diluted)	72	71	71	33	33	33
Shares Change (YoY)	-27.99%	-	116.33%	-	-	-
EPS (Basic)	0.48	0.25	0.35	0.04	-0.02	-0.02
EPS (Diluted)	0.48	0.25	0.35	0.04	-0.02	-0.02
EPS Growth	50.67%	-29.20%	773.43%	-	-	-
Free Cash Flow	-	-0.15	-46.65	-1.76	-1.98	-3.49
Free Cash Flow Per Share	-	-0.00	-0.65	-0.05	-0.06	-0.11
Gross Margin	6.54%	6.65%	14.10%	100.00%	100.00%	100.00%
Operating Margin	5.84%	5.66%	12.61%	35.77%	-80.12%	-125.57%
Profit Margin	5.39%	5.66%	12.62%	35.77%	-80.00%	-125.75%
Free Cash Flow Margin	-	-0.05%	-23.58%	-47.79%	-232.59%	-675.78%
EBITDA	37.25	17.66	24.96	1.33	-0.67	-0.63
EBITDA Margin	5.84%	5.67%	12.62%	35.94%	-78.94%	-122.28%
D&A For EBITDA	0.01	0.01	0.02	0.01	0.01	0.02
EBIT	37.25	17.65	24.94	1.32	-0.68	-0.65
EBIT Margin	5.84%	5.66%	12.61%	35.77%	-80.12%	-125.57%
Revenue as Reported	638.09	311.7	197.81	3.69	0.85	0.52
Advertising Expenses	-	-	0.04	0.06	0.1	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.