Manbro Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	139.51	19.57	239.99	3.88	-	-
Other Revenue	1.05	1.05	-	0.04	0.01	-
Revenue	140.56	20.62	239.99	3.92	0.01	-
Revenue Growth (YoY)	-32.64%	-91.41%	6018.93%	77718.65%	-	-
Cost of Revenue	91.98	19.27	232.78	0.62	0.05	0.04
Gross Profit	48.58	1.35	7.21	3.3	-0.04	-0.04
Selling, General & Admin	5.32	1.16	2.26	0.5	0.38	0.44
Other Operating Expenses	14.44	2.99	2.22	0.98	0.02	-0.36
Operating Expenses	22.92	4.23	4.48	1.47	0.4	0.08
Operating Income	25.67	-2.88	2.73	1.83	-0.44	-0.12
Interest Expense	-1.34	-0.02	-0.01	-0	-	-0
Interest & Investment Income	-	-	-	0	0	0
Currency Exchange Gain (Loss)	-	-	0.04	-	-	-
Other Non Operating Income (Expenses)	10.73	-	0	-	-0	-
EBT Excluding Unusual Items	36.59	-2.89	2.77	1.83	-0.44	-0.12
Gain (Loss) on Sale of Investments	8.96	8.96	-	-	-	-
Pretax Income	45.55	6.07	2.77	1.83	-0.44	-0.12
Income Tax Expense	11.84	-0.01	0.4	-	-	-
Net Income	25.61	6.08	2.36	1.83	-0.44	-0.12
Net Income to Common	25.61	6.08	2.36	1.83	-0.44	-0.12
Net Income Growth	776.45%	157.24%	29.20%	-	-	-
Shares Outstanding (Basic)	8	6	1	1	1	1
Shares Outstanding (Diluted)	11	6	1	1	1	1
Shares Change (YoY)	2022.50%	1057.78%	-	-0.26%	0.26%	-
EPS (Basic)	3.03	1.05	4.71	3.65	-0.87	-0.24
EPS (Diluted)	2.41	1.05	4.71	3.65	-0.87	-0.24
EPS Growth	-58.66%	-77.76%	29.08%	-	-	-
Free Cash Flow	22.37	4.82	0.53	-0.29	-0.38	0.35
Free Cash Flow Per Share	2.10	0.83	1.05	-0.57	-0.75	0.70
Gross Margin	34.56%	6.56%	3.00%	84.09%	-	-
Operating Margin	18.26%	-13.94%	1.14%	46.57%	-8683.93%	-
Profit Margin	18.22%	29.47%	0.98%	46.62%	-8671.82%	-
Free Cash Flow Margin	15.92%	23.39%	0.22%	-7.28%	-7514.88%	-
EBITDA	28.82	-2.8	-	-	-	-
EBITDA Margin	20.51%	-13.56%	-	-	-	-
D&A For EBITDA	3.16	0.08	-	-	-	-
EBIT	25.67	-2.88	2.73	1.83	-0.44	-0.12
EBIT Margin	18.26%	-13.94%	1.14%	46.57%	-	-
Effective Tax Rate	26.00%	-	14.57%	-	-	-
Revenue as Reported	160.23	29.58	240.06	3.92	0.5	0.89
Advertising Expenses	-	0.03	0.02	0.02	0.02	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.