Manbro Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	595.85	19.57	239.99	3.88	-	-
Other Revenue	13.32	1.05	-	0.04	0.01	-
Revenue	609.17	20.62	239.99	3.92	0.01	-
Revenue Growth (YoY)	819.53%	-91.41%	6018.93%	77718.65%	-	-
Cost of Revenue	460.86	19.27	232.78	0.62	0.05	0.04
Gross Profit	148.31	1.35	7.21	3.3	-0.04	-0.04
Selling, General & Admin	14.48	1.16	2.26	0.5	0.38	0.44
Other Operating Expenses	61.92	2.99	2.22	0.98	0.02	-0.36
Operating Expenses	87.3	4.23	4.48	1.47	0.4	0.08
Operating Income	61.02	-2.88	2.73	1.83	-0.44	-0.12
Interest Expense	-5.16	-0.02	-0.01	-0	-	-0
Interest & Investment Income	-	-	-	0	0	0
Currency Exchange Gain (Loss)	-	-	0.04	-	-	-
Other Non Operating Income (Expenses)	-1.08	-	0	-	-0	-
EBT Excluding Unusual Items	56.34	-2.89	2.77	1.83	-0.44	-0.12
Gain (Loss) on Sale of Investments	8.96	8.96	-	-	-	-
Pretax Income	65.3	6.07	2.77	1.83	-0.44	-0.12
Income Tax Expense	20.25	-0.01	0.4	-	-	-
Net Income	30.54	6.08	2.36	1.83	-0.44	-0.12
Net Income to Common	30.54	6.08	2.36	1.83	-0.44	-0.12
Net Income Growth	-	157.24%	29.20%	-	-	-
Shares Outstanding (Basic)	58	58	5	5	5	5
Shares Outstanding (Diluted)	91	58	5	5	5	5
Shares Change (YoY)	101.89%	1057.78%	-	-0.26%	0.26%	-
EPS (Basic)	0.53	0.10	0.47	0.36	-0.09	-0.02
EPS (Diluted)	0.34	0.10	0.47	0.36	-0.09	-0.02
EPS Growth	-	-77.76%	29.08%	-	-	-
Free Cash Flow	-	4.82	0.53	-0.29	-0.38	0.35
Free Cash Flow Per Share	-	0.08	0.10	-0.06	-0.07	0.07
Gross Margin	24.35%	6.56%	3.00%	84.09%	-	-
Operating Margin	10.02%	-13.94%	1.14%	46.57%	-8683.93%	-
Profit Margin	5.01%	29.47%	0.98%	46.62%	-8671.82%	-
Free Cash Flow Margin	-	23.39%	0.22%	-7.28%	-7514.88%	-
EBITDA	61.09	-2.8	-	-	-	-
EBITDA Margin	10.03%	-13.56%	-	-	-	-
D&A For EBITDA	0.08	0.08	-	-	-	-
EBIT	61.02	-2.88	2.73	1.83	-0.44	-0.12
EBIT Margin	10.02%	-13.94%	1.14%	46.57%	-	-
Effective Tax Rate	31.01%	-	14.57%	-	-	-
Revenue as Reported	617.06	29.58	240.06	3.92	0.5	0.89
Advertising Expenses	-	0.03	0.02	0.02	0.02	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.