Adani Enterprises Limited (BOM:512599)
2,705.00
+115.00 (4.44%)
At close: Nov 4, 2026
Adani Enterprises Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 54,823 | 93,395 | 70,990 | 32,408 | 24,729 | 7,766 |
Depreciation & Amortization | 73,192 | 60,361 | 41,643 | 30,104 | 24,193 | 12,354 |
Other Amortization | 992.8 | 992.8 | 470.5 | 317.7 | 168.3 | 123.6 |
Loss (Gain) From Sale of Assets | 42.9 | 16.6 | -1,630 | -1,979 | -63.2 | -11.7 |
Loss (Gain) From Sale of Investments | -3,876 | -3,535 | -1,723 | -1,107 | -105.9 | -19.1 |
Provision & Write-off of Bad Debts | 2,567 | 2,815 | 1,217 | 1,964 | 1,179 | 189.6 |
Other Operating Activities | 3,039 | -29,686 | 22,711 | 41,686 | 32,591 | 18,772 |
Change in Accounts Receivable | -69,969 | -52,991 | -14,537 | 13,202 | -20,645 | -29,387 |
Change in Inventory | -140,574 | -83,404 | -7,673 | -25,688 | -1,298 | -50,238 |
Change in Accounts Payable | 198,988 | 63,354 | -29,555 | -28,460 | 128,064 | 71,876 |
Change in Other Net Operating Assets | -38,757 | -27,749 | -36,609 | 40,659 | -12,668 | -17,573 |
Operating Cash Flow | 80,467 | 23,569 | 45,612 | 102,641 | 176,265 | 13,853 |
Operating Cash Flow Growth | - | -48.33% | -55.56% | -41.77% | 1172.41% | -65.74% |
Investing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -374,064 | -333,691 | -298,791 | -223,659 | -147,247 | -116,475 |
Sale of Property, Plant & Equipment | 371.3 | 191.6 | 3,637 | 1,197 | 699.2 | 18.7 |
Cash Acquisitions | -4,307 | -7,127 | -1,421 | -132.4 | -9,137 | -14,843 |
Divestitures | - | - | - | 1,591 | 277.2 | 888.2 |
Investment in Securities | -21,083 | 68,465 | 38,687 | -35,361 | -15,253 | -21,901 |
Other Investing Activities | 1,228 | -4,428 | 5,248 | 11,374 | 6,084 | 8,210 |
Investing Cash Flow | -397,836 | -284,380 | -269,666 | -190,822 | -168,601 | -174,874 |
Financing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | - | 58,599 | 9,648 | 6,532 | - | 54,961 |
Long-Term Debt Issued | - | 350,101 | 338,545 | 218,684 | 303,385 | 128,675 |
Total Debt Issued | 387,802 | 408,700 | 348,193 | 225,216 | 303,385 | 183,636 |
Short-Term Debt Repaid | - | - | - | - | -151,368 | - |
Long-Term Debt Repaid | - | -327,121 | -113,458 | -122,129 | -200,120 | -3,773 |
Lease Payments | -26,203 | -17,133 | -14,353 | -14,955 | -7,462 | -1,074 |
Total Debt Repaid | -368,017 | -327,121 | -113,458 | -122,129 | -351,489 | -3,773 |
Net Debt Issued (Repaid) | 19,785 | 81,579 | 234,736 | 103,088 | -48,103 | 179,863 |
Issuance of Common Stock | 398,128 | 248,540 | 41,684 | 26,240 | 77,000 | 5,100 |
Repurchase of Common Stock | -26,240 | -26,240 | - | - | -6,400 | - |
Common Dividends Paid | -6,592 | -6,401 | -1,482 | -1,368 | -1,186 | -1,221 |
Other Financing Activities | -40,398 | -12,634 | -48,384 | -39,173 | -33,286 | -24,729 |
Financing Cash Flow | 344,684 | 284,845 | 226,553 | 88,787 | -11,975 | 159,014 |
Net Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Foreign Exchange Rate Adjustments | 8,142 | 7,575 | 5,493 | 3,637 | 14,013 | 4,468 |
Net Cash Flow | 35,457 | 31,609 | 7,992 | 4,242 | 9,701 | 2,461 |
Free Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -293,597 | -310,122 | -253,179 | -121,018 | 29,017 | -102,622 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Margin | -23.05% | -30.87% | -25.86% | -12.55% | 2.27% | -14.78% |
Free Cash Flow Per Share | -223.73 | -247.23 | -214.39 | -106.16 | 25.55 | -93.31 |
Levered Free Cash Flow | -280,820 | -315,141 | -266,526 | -155,325 | -15,088 | -122,015 |
Unlevered Free Cash Flow | -231,432 | -275,185 | -231,494 | -129,159 | 7,035 | -109,296 |
Free Cash Flow After Leases | -319,801 | -327,255 | -267,533 | -135,973 | 21,555 | -103,696 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 66,142 | 51,020 | 55,990 | 40,547 | 33,425 | 26,009 |
Cash Income Tax Paid | 41,077 | 41,969 | 27,540 | 17,079 | 9,100 | 2,047 |
Change in Working Capital | -50,313 | -100,790 | -88,374 | -287 | 93,454 | -25,322 |