Remi Edelstahl Tubulars Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	1,437	1,386	1,171	1,348	1,056	821.16
Revenue Growth (YoY)	16.26%	18.30%	-13.11%	27.66%	28.59%	-21.75%
Cost of Revenue	1,019	986.53	829.36	1,058	759.06	595.95
Gross Profit	417.82	399.1	341.96	289.76	296.9	225.21
Selling, General & Admin	115.49	111.56	107.76	83.88	85.11	66.37
Other Operating Expenses	226.56	206.45	172.45	153.87	141.7	100.71
Operating Expenses	379.67	355.34	318.77	274.54	269.62	210.2
Operating Income	38.14	43.76	23.19	15.22	27.28	15.01
Interest Expense	-13.1	-11.99	-14.69	-18.65	-15.79	-14.6
Interest & Investment Income	1.86	1.86	3.18	5.96	9.89	4.41
Currency Exchange Gain (Loss)	0.57	0.57	0.45	0.43	-	-1.97
Other Non Operating Income (Expenses)	6.37	-0.48	0.12	-0.23	-0.64	-0.81
EBT Excluding Unusual Items	33.84	33.71	12.24	2.74	20.74	2.04
Gain (Loss) on Sale of Assets	0.43	0.43	-	-	-	0.35
Pretax Income	35.42	35.3	18.56	2.74	20.74	2.39
Income Tax Expense	10.83	8.58	4.67	1.26	14.32	0.23
Net Income	24.59	26.72	13.89	1.48	6.42	2.15
Net Income to Common	24.59	26.72	13.89	1.48	6.42	2.15
Net Income Growth	-20.43%	92.36%	840.42%	-77.01%	198.24%	48.55%
Shares Outstanding (Basic)	11	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11	11
Shares Change (YoY)	0.77%	-	-	-	-	-
EPS (Basic)	2.24	2.43	1.26	0.13	0.58	0.20
EPS (Diluted)	2.24	2.43	1.26	0.13	0.58	0.20
EPS Growth	-21.01%	92.86%	869.23%	-77.59%	195.72%	50.87%
Free Cash Flow	2.24	173.85	-60.63	78.04	45.28	-54.47
Free Cash Flow Per Share	0.20	15.83	-5.52	7.11	4.12	-4.96
Gross Margin	29.07%	28.80%	29.19%	21.50%	28.12%	27.43%
Operating Margin	2.65%	3.16%	1.98%	1.13%	2.58%	1.83%
Profit Margin	1.71%	1.93%	1.19%	0.11%	0.61%	0.26%
Free Cash Flow Margin	0.16%	12.55%	-5.18%	5.79%	4.29%	-6.63%
EBITDA	73.49	78.81	58.48	52.01	65.45	57.25
EBITDA Margin	5.11%	5.69%	4.99%	3.86%	6.20%	6.97%
D&A For EBITDA	35.34	35.05	35.3	36.79	38.17	42.24
EBIT	38.14	43.76	23.19	15.22	27.28	15.01
EBIT Margin	2.65%	3.16%	1.98%	1.13%	2.58%	1.83%
Effective Tax Rate	30.57%	24.30%	25.15%	46.02%	69.03%	9.80%
Revenue as Reported	1,449	1,391	1,183	1,357	1,072	829.85

Source: S&P Global Market Intelligence. Standard template. Financial Sources.