Remi Edelstahl Tubulars Limited (BOM:513043)
95.25
-1.65 (-1.70%)
At close: Jul 11, 2025
Remi Edelstahl Tubulars Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 1,386 | 1,171 | 1,348 | 1,056 | 821.16 | Upgrade |
Other Revenue | 0 | - | - | - | - | Upgrade |
1,386 | 1,171 | 1,348 | 1,056 | 821.16 | Upgrade | |
Revenue Growth (YoY) | 18.30% | -13.11% | 27.66% | 28.59% | -21.75% | Upgrade |
Cost of Revenue | 974.59 | 829.36 | 1,058 | 759.06 | 595.95 | Upgrade |
Gross Profit | 411.03 | 341.96 | 289.76 | 296.9 | 225.21 | Upgrade |
Selling, General & Admin | 110.33 | 107.91 | 83.88 | 85.11 | 66.37 | Upgrade |
Other Operating Expenses | 221.84 | 171.91 | 153.87 | 141.7 | 100.71 | Upgrade |
Operating Expenses | 367.28 | 318.28 | 274.54 | 269.62 | 210.2 | Upgrade |
Operating Income | 43.76 | 23.68 | 15.22 | 27.28 | 15.01 | Upgrade |
Interest Expense | -13.59 | -15.05 | -18.65 | -15.79 | -14.6 | Upgrade |
Interest & Investment Income | - | 3.23 | 5.96 | 9.89 | 4.41 | Upgrade |
Currency Exchange Gain (Loss) | - | 0.45 | 0.43 | - | -1.97 | Upgrade |
Other Non Operating Income (Expenses) | 5.13 | -0.06 | -0.23 | -0.64 | -0.81 | Upgrade |
EBT Excluding Unusual Items | 35.3 | 12.24 | 2.74 | 20.74 | 2.04 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.35 | Upgrade |
Pretax Income | 35.3 | 18.56 | 2.74 | 20.74 | 2.39 | Upgrade |
Income Tax Expense | 8.58 | 4.67 | 1.26 | 14.32 | 0.23 | Upgrade |
Net Income | 26.72 | 13.89 | 1.48 | 6.42 | 2.15 | Upgrade |
Net Income to Common | 26.72 | 13.89 | 1.48 | 6.42 | 2.15 | Upgrade |
Net Income Growth | 92.36% | 840.42% | -77.01% | 198.24% | 48.55% | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Change (YoY) | 0.12% | - | - | - | - | Upgrade |
EPS (Basic) | 2.43 | 1.26 | 0.13 | 0.58 | 0.20 | Upgrade |
EPS (Diluted) | 2.43 | 1.26 | 0.13 | 0.58 | 0.20 | Upgrade |
EPS Growth | 92.86% | 869.23% | -77.59% | 195.72% | 50.87% | Upgrade |
Free Cash Flow | 173.85 | -49.1 | 78.04 | 45.28 | -54.47 | Upgrade |
Free Cash Flow Per Share | 15.81 | -4.47 | 7.11 | 4.12 | -4.96 | Upgrade |
Gross Margin | 29.66% | 29.19% | 21.50% | 28.12% | 27.43% | Upgrade |
Operating Margin | 3.16% | 2.02% | 1.13% | 2.58% | 1.83% | Upgrade |
Profit Margin | 1.93% | 1.19% | 0.11% | 0.61% | 0.26% | Upgrade |
Free Cash Flow Margin | 12.55% | -4.19% | 5.79% | 4.29% | -6.63% | Upgrade |
EBITDA | 78.87 | 58.97 | 52.01 | 65.45 | 57.25 | Upgrade |
EBITDA Margin | 5.69% | 5.04% | 3.86% | 6.20% | 6.97% | Upgrade |
D&A For EBITDA | 35.11 | 35.3 | 36.79 | 38.17 | 42.24 | Upgrade |
EBIT | 43.76 | 23.68 | 15.22 | 27.28 | 15.01 | Upgrade |
EBIT Margin | 3.16% | 2.02% | 1.13% | 2.58% | 1.83% | Upgrade |
Effective Tax Rate | 24.30% | 25.15% | 46.02% | 69.03% | 9.80% | Upgrade |
Revenue as Reported | 1,391 | 1,183 | 1,357 | 1,072 | 829.85 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.