Remi Edelstahl Tubulars Limited (BOM:513043)
185.80
+2.15 (1.17%)
At close: Jun 16, 2026
Remi Edelstahl Tubulars Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,416 | 1,386 | 1,171 | 1,348 | 1,056 | |
Revenue Growth (YoY) | 2.21% | 18.30% | -13.11% | 27.66% | 28.59% |
Cost of Revenue | 971.1 | 986.53 | 829.36 | 1,058 | 759.06 |
Gross Profit | 445.12 | 399.1 | 341.96 | 289.76 | 296.9 |
Selling, General & Admin | 122.72 | 111.56 | 107.76 | 83.88 | 85.11 |
Other Operating Expenses | 244.25 | 206.45 | 172.45 | 153.87 | 141.7 |
Operating Expenses | 400.54 | 355.34 | 318.77 | 274.54 | 269.62 |
Operating Income | 44.58 | 43.76 | 23.19 | 15.22 | 27.28 |
Interest Expense | -20.25 | -11.99 | -14.69 | -18.65 | -15.79 |
Interest & Investment Income | - | 1.86 | 3.18 | 5.96 | 9.89 |
Currency Exchange Gain (Loss) | - | 0.57 | 0.45 | 0.43 | - |
Other Non Operating Income (Expenses) | 12.97 | -0.48 | 0.12 | -0.23 | -0.64 |
EBT Excluding Unusual Items | 37.29 | 33.71 | 12.24 | 2.74 | 20.74 |
Gain (Loss) on Sale of Assets | - | 0.43 | - | - | - |
Pretax Income | 37.29 | 35.3 | 18.56 | 2.74 | 20.74 |
Income Tax Expense | 9.87 | 8.58 | 4.67 | 1.26 | 14.32 |
Net Income | 27.43 | 26.72 | 13.89 | 1.48 | 6.42 |
Net Income to Common | 27.43 | 26.72 | 13.89 | 1.48 | 6.42 |
Net Income Growth | 2.64% | 92.36% | 840.42% | -77.01% | 198.24% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 13 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | 15.08% | - | - | - | - |
EPS (Basic) | 2.39 | 2.43 | 1.26 | 0.13 | 0.58 |
EPS (Diluted) | 2.17 | 2.43 | 1.26 | 0.13 | 0.58 |
EPS Growth | -10.70% | 92.86% | 869.23% | -77.59% | 195.72% |
Free Cash Flow | -583.02 | 173.85 | -60.63 | 78.04 | 45.28 |
Free Cash Flow Per Share | -46.13 | 15.83 | -5.52 | 7.11 | 4.12 |
Gross Margin | 31.43% | 28.80% | 29.19% | 21.50% | 28.12% |
Operating Margin | 3.15% | 3.16% | 1.98% | 1.13% | 2.58% |
Profit Margin | 1.94% | 1.93% | 1.19% | 0.11% | 0.61% |
Free Cash Flow Margin | -41.17% | 12.55% | -5.18% | 5.79% | 4.29% |
EBITDA | 78.15 | 78.81 | 58.48 | 52.01 | 65.45 |
EBITDA Margin | 5.52% | 5.69% | 4.99% | 3.86% | 6.20% |
D&A For EBITDA | 33.58 | 35.05 | 35.3 | 36.79 | 38.17 |
EBIT | 44.58 | 43.76 | 23.19 | 15.22 | 27.28 |
EBIT Margin | 3.15% | 3.16% | 1.98% | 1.13% | 2.58% |
Effective Tax Rate | 26.46% | 24.30% | 25.15% | 46.02% | 69.03% |
Revenue as Reported | 1,429 | 1,391 | 1,183 | 1,357 | 1,072 |