Onix Solar Energy Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	1,571	293.85	0.13	0.24	15.35
Revenue Growth (YoY)	434.68%	224215.27%	-45.19%	-98.44%	262.97%
Cost of Revenue	1,076	264.55	0.74	0.58	16.92
Gross Profit	495.07	29.3	-0.61	-0.34	-1.57
Selling, General & Admin	36.68	16.25	0.98	0.76	1.31
Other Operating Expenses	61.54	1.91	3.78	6	1.65
Operating Expenses	98.24	18.24	5.08	7.07	3.15
Operating Income	396.83	11.06	-5.69	-7.41	-4.72
Interest Expense	-1.12	-	-	-0.15	-1.3
Interest & Investment Income	-	4.18	-	0.02	-
Currency Exchange Gain (Loss)	-	-	-	-	0
Other Non Operating Income (Expenses)	6.23	-	-	-0	-
EBT Excluding Unusual Items	401.94	15.23	-5.69	-7.54	-6.02
Gain (Loss) on Sale of Investments	-	-	-	-	-0.01
Gain (Loss) on Sale of Assets	-	-	8.25	56.15	-0
Asset Writedown	-	-	-	6.88	-6.48
Other Unusual Items	-	-	-	-31.9	15.02
Pretax Income	401.94	15.23	2.56	23.59	2.51
Income Tax Expense	-	0.69	0.46	2.69	-
Net Income	401.94	14.54	2.1	20.9	2.51
Net Income to Common	401.94	14.54	2.1	20.9	2.51
Net Income Growth	2664.56%	592.33%	-89.95%	731.97%	-
Shares Outstanding (Basic)	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2
Shares Change (YoY)	3.50%	-	-	-	-
EPS (Basic)	196.13	7.34	1.06	10.56	1.27
EPS (Diluted)	196.13	7.34	1.06	10.56	1.27
EPS Growth	2572.07%	592.45%	-89.96%	731.97%	-
Free Cash Flow	-7,388	-24.75	31.99	-63.34	11.27
Free Cash Flow Per Share	-3605.03	-12.50	16.15	-31.99	5.69
Gross Margin	31.51%	9.97%	-	-143.51%	-10.21%
Operating Margin	25.26%	3.76%	-4346.56%	-3102.09%	-30.75%
Profit Margin	25.58%	4.95%	1603.05%	8744.35%	16.36%
Free Cash Flow Margin	-470.22%	-8.42%	24416.03%	-26500.42%	73.39%
EBITDA	396.85	11.12	-5.37	-7.1	-4.53
EBITDA Margin	25.26%	3.78%	-	-	-29.51%
D&A For EBITDA	0.02	0.06	0.33	0.31	0.19
EBIT	396.83	11.06	-5.69	-7.41	-4.72
EBIT Margin	25.26%	3.76%	-	-	-30.75%
Effective Tax Rate	-	4.55%	17.87%	11.40%	-
Revenue as Reported	1,577	298.06	0.19	1.57	18.85
Advertising Expenses	-	0.05	0.06	0.09	0.43

Source: S&P Global Market Intelligence. Standard template. Financial Sources.