Jay Ushin Limited (BOM:513252)
India
· Delayed Price · Currency is INR 649.50
+4.70 (0.73%)
At close: Jun 26, 2025
Jay Ushin Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 8,552 | 7,263 | 7,345 | 6,567 | 5,766 | Upgrade
| |
Revenue Growth (YoY) | 17.76% | -1.12% | 11.85% | 13.89% | -13.04% | Upgrade
|
Cost of Revenue | 6,861 | 5,882 | 5,928 | 5,277 | 4,738 | Upgrade
|
Gross Profit | 1,690 | 1,380 | 1,416 | 1,290 | 1,028 | Upgrade
|
Selling, General & Admin | 726.14 | 684.73 | 663.27 | 588.93 | 517.64 | Upgrade
|
Other Operating Expenses | 592.65 | 439.59 | 422.76 | 380.01 | 296.7 | Upgrade
|
Operating Expenses | 1,489 | 1,230 | 1,235 | 1,121 | 1,006 | Upgrade
|
Operating Income | 201.78 | 150.58 | 181.63 | 169.36 | 22.24 | Upgrade
|
Interest Expense | -164.99 | -115.23 | -105.19 | -117.63 | -134.63 | Upgrade
|
Interest & Investment Income | - | 2.55 | 0.43 | 6.8 | 4.68 | Upgrade
|
Currency Exchange Gain (Loss) | - | -0.09 | -7.46 | -6.63 | -10.83 | Upgrade
|
Other Non Operating Income (Expenses) | 136.35 | 124.06 | 103.49 | 98.79 | 121.56 | Upgrade
|
EBT Excluding Unusual Items | 173.13 | 161.86 | 172.88 | 150.69 | 3.03 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 1.12 | 8.76 | 11.18 | 2.54 | Upgrade
|
Pretax Income | 173.13 | 162.98 | 181.65 | 161.87 | 5.56 | Upgrade
|
Income Tax Expense | 50.55 | 20.06 | 48.63 | 42.48 | 45.6 | Upgrade
|
Net Income | 122.58 | 142.92 | 133.02 | 119.39 | -40.04 | Upgrade
|
Net Income to Common | 122.58 | 142.92 | 133.02 | 119.39 | -40.04 | Upgrade
|
Net Income Growth | -14.23% | 7.45% | 11.42% | - | - | Upgrade
|
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
EPS (Basic) | 31.72 | 36.98 | 34.42 | 30.89 | -10.36 | Upgrade
|
EPS (Diluted) | 31.72 | 36.98 | 34.42 | 30.89 | -10.36 | Upgrade
|
EPS Growth | -14.23% | 7.45% | 11.43% | - | - | Upgrade
|
Free Cash Flow | 83.28 | -372.98 | 23.86 | 106.09 | 12.67 | Upgrade
|
Free Cash Flow Per Share | 21.55 | -96.52 | 6.17 | 27.45 | 3.28 | Upgrade
|
Dividend Per Share | 4.000 | 3.000 | 3.000 | 3.000 | - | Upgrade
|
Dividend Growth | 33.33% | - | - | - | - | Upgrade
|
Gross Margin | 19.77% | 19.00% | 19.28% | 19.64% | 17.83% | Upgrade
|
Operating Margin | 2.36% | 2.07% | 2.47% | 2.58% | 0.39% | Upgrade
|
Profit Margin | 1.43% | 1.97% | 1.81% | 1.82% | -0.69% | Upgrade
|
Free Cash Flow Margin | 0.97% | -5.14% | 0.33% | 1.62% | 0.22% | Upgrade
|
EBITDA | 371.71 | 247.29 | 318.63 | 308.51 | 200.97 | Upgrade
|
EBITDA Margin | 4.35% | 3.40% | 4.34% | 4.70% | 3.48% | Upgrade
|
D&A For EBITDA | 169.93 | 96.71 | 137 | 139.15 | 178.72 | Upgrade
|
EBIT | 201.78 | 150.58 | 181.63 | 169.36 | 22.24 | Upgrade
|
EBIT Margin | 2.36% | 2.07% | 2.47% | 2.58% | 0.39% | Upgrade
|
Effective Tax Rate | 29.20% | 12.31% | 26.77% | 26.25% | 819.67% | Upgrade
|
Revenue as Reported | 8,688 | 7,415 | 7,492 | 6,712 | 5,895 | Upgrade
|
Advertising Expenses | - | 4.02 | 3.09 | 2.63 | 1.9 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.