Jay Ushin Limited (BOM:513252)
India · Delayed Price · Currency is INR 781.05
-23.95 (-2.98%)
At close: Mar 6, 2026
Jay Ushin Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 9,304 | 8,552 | 7,263 | 7,345 | 6,567 | 5,766 | |
Revenue Growth (YoY) | 14.57% | 17.76% | -1.12% | 11.85% | 13.89% | -13.04% |
Cost of Revenue | 7,711 | 6,913 | 5,882 | 5,928 | 5,277 | 4,738 |
Gross Profit | 1,593 | 1,639 | 1,380 | 1,416 | 1,290 | 1,028 |
Selling, General & Admin | 763.11 | 734.79 | 684.73 | 663.27 | 588.93 | 517.64 |
Other Operating Expenses | 455.36 | 514.02 | 439.59 | 422.76 | 380.01 | 296.7 |
Operating Expenses | 1,390 | 1,419 | 1,230 | 1,235 | 1,121 | 1,006 |
Operating Income | 202.98 | 220.21 | 150.58 | 181.63 | 169.36 | 22.24 |
Interest Expense | -104.37 | -130.31 | -115.23 | -105.19 | -117.63 | -134.63 |
Interest & Investment Income | 0.88 | 0.88 | 2.55 | 0.43 | 6.8 | 4.68 |
Currency Exchange Gain (Loss) | -18.44 | -18.44 | -0.09 | -7.46 | -6.63 | -10.83 |
Other Non Operating Income (Expenses) | 94.64 | 92.72 | 124.06 | 103.49 | 98.79 | 121.56 |
EBT Excluding Unusual Items | 175.7 | 165.07 | 161.86 | 172.88 | 150.69 | 3.03 |
Gain (Loss) on Sale of Assets | 8.06 | 8.06 | 1.12 | 8.76 | 11.18 | 2.54 |
Pretax Income | 183.76 | 173.13 | 162.98 | 181.65 | 161.87 | 5.56 |
Income Tax Expense | 30.66 | 50.55 | 20.06 | 48.63 | 42.48 | 45.6 |
Net Income | 153.1 | 122.58 | 142.92 | 133.02 | 119.39 | -40.04 |
Net Income to Common | 153.1 | 122.58 | 142.92 | 133.02 | 119.39 | -40.04 |
Net Income Growth | 19.75% | -14.23% | 7.45% | 11.42% | - | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
EPS (Basic) | 39.62 | 31.72 | 36.98 | 34.42 | 30.89 | -10.36 |
EPS (Diluted) | 39.62 | 31.72 | 36.98 | 34.42 | 30.89 | -10.36 |
EPS Growth | 19.76% | -14.23% | 7.45% | 11.43% | - | - |
Free Cash Flow | - | 83.28 | -372.98 | 23.86 | 106.09 | 12.67 |
Free Cash Flow Per Share | - | 21.55 | -96.52 | 6.17 | 27.45 | 3.28 |
Dividend Per Share | - | 4.000 | 3.000 | 3.000 | 3.000 | - |
Dividend Growth | - | 33.33% | - | - | - | - |
Gross Margin | 17.13% | 19.16% | 19.00% | 19.28% | 19.64% | 17.83% |
Operating Margin | 2.18% | 2.57% | 2.07% | 2.47% | 2.58% | 0.39% |
Profit Margin | 1.65% | 1.43% | 1.97% | 1.81% | 1.82% | -0.69% |
Free Cash Flow Margin | - | 0.97% | -5.14% | 0.33% | 1.62% | 0.22% |
EBITDA | 391.66 | 369.47 | 247.29 | 318.63 | 308.51 | 200.97 |
EBITDA Margin | 4.21% | 4.32% | 3.40% | 4.34% | 4.70% | 3.48% |
D&A For EBITDA | 188.68 | 149.26 | 96.71 | 137 | 139.15 | 178.72 |
EBIT | 202.98 | 220.21 | 150.58 | 181.63 | 169.36 | 22.24 |
EBIT Margin | 2.18% | 2.57% | 2.07% | 2.47% | 2.58% | 0.39% |
Effective Tax Rate | 16.69% | 29.20% | 12.31% | 26.77% | 26.25% | 819.67% |
Revenue as Reported | 9,442 | 8,688 | 7,415 | 7,492 | 6,712 | 5,895 |
Advertising Expenses | - | 3.68 | 4.02 | 3.09 | 2.63 | 1.9 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.