Steel Strips Wheels Limited (BOM:513262)

Steel Strips Wheels Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	49,419	44,290	43,571	40,405	35,600	17,494
Revenue Growth (YoY)	15.90%	1.65%	7.83%	13.50%	103.49%	11.90%
Cost of Revenue	32,314	28,582	28,361	26,636	21,871	10,991
Gross Profit	17,105	15,708	15,210	13,769	13,728	6,503
Selling, General & Admin	4,273	3,929	3,696	2,932	2,428	1,581
Other Operating Expenses	7,886	6,934	6,862	6,250	6,770	2,884
Operating Expenses	13,428	11,975	11,600	9,987	9,967	5,188
Operating Income	3,676	3,733	3,610	3,782	3,761	1,315
Interest Expense	-1,187	-1,142	-992.53	-806.12	-788.28	-794.75
Interest & Investment Income	22.3	22.3	120.77	118.82	107.94	110.55
Earnings From Equity Investments	-0.48	-1.39	-4.52	-0.06	-	-
Currency Exchange Gain (Loss)	-	-	-12.58	-158.36	-2.03	-0.83
Other Non Operating Income (Expenses)	-21.28	-21.28	-29.88	-24.13	-49.67	0.82
EBT Excluding Unusual Items	2,490	2,591	2,692	2,913	3,029	631.05
Gain (Loss) on Sale of Assets	-1.38	-1.38	11.53	-0.5	6.06	7.25
Other Unusual Items	-	-	4,731	-	-	-0.01
Pretax Income	2,489	2,590	7,434	2,912	3,035	638.29
Income Tax Expense	588.55	637.08	687.44	974.21	980.55	145.79
Net Income	1,900	1,953	6,747	1,938	2,055	492.5
Preferred Dividends & Other Adjustments	-	-	-	-	-	-0
Net Income to Common	1,900	1,953	6,747	1,938	2,055	492.5
Net Income Growth	-70.77%	-71.06%	248.15%	-5.68%	317.18%	110.03%
Shares Outstanding (Basic)	157	157	157	156	156	156
Shares Outstanding (Diluted)	158	158	157	157	156	156
Shares Change (YoY)	0.30%	0.47%	0.01%	0.26%	-	-2.80%
EPS (Basic)	12.09	12.44	43.07	12.39	13.16	3.16
EPS (Diluted)	12.04	12.39	43.00	12.35	13.13	3.15
EPS Growth	-70.86%	-71.19%	248.18%	-5.94%	317.09%	116.06%
Free Cash Flow	-	3,043	-1,900	2,114	2,370	1,129
Free Cash Flow Per Share	-	19.30	-12.11	13.48	15.14	7.21
Dividend Per Share	-	1.250	1.000	1.000	0.750	0.200
Dividend Growth	-	25.00%	-	33.33%	275.00%	-
Gross Margin	34.61%	35.47%	34.91%	34.08%	38.56%	37.18%
Operating Margin	7.44%	8.43%	8.29%	9.36%	10.56%	7.52%
Profit Margin	3.84%	4.41%	15.48%	4.80%	5.77%	2.81%
Free Cash Flow Margin	-	6.87%	-4.36%	5.23%	6.66%	6.45%
EBITDA	4,838	4,844	4,652	4,586	4,530	2,038
EBITDA Margin	9.79%	10.94%	10.68%	11.35%	12.72%	11.65%
D&A For EBITDA	1,162	1,110	1,041	803.27	768.7	723.11
EBIT	3,676	3,733	3,610	3,782	3,761	1,315
EBIT Margin	7.44%	8.43%	8.29%	9.36%	10.56%	7.52%
Effective Tax Rate	23.65%	24.60%	9.25%	33.45%	32.31%	22.84%
Revenue as Reported	49,451	44,322	43,708	40,529	35,730	17,657
Advertising Expenses	-	4.41	5.83	6.86	4.73	3.48

Source: S&P Global Market Intelligence. Standard template. Financial Sources.