Man Industries (India) Limited (BOM:513269)
India · Delayed Price · Currency is INR 745.45
-15.85 (-2.08%)
At close: Sep 2, 2026
Man Industries (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 38,749 | 35,639 | 35,054 | 31,422 | 22,313 | 21,386 |
Other Revenue | - | - | - | - | 251.13 | - |
| 38,749 | 35,639 | 35,054 | 31,422 | 22,565 | 21,386 | |
Revenue Growth | 10.75% | 1.67% | 11.56% | 39.25% | 5.51% | 2.81% |
Cost of Revenue | 23,213 | 22,286 | 27,404 | 24,086 | 17,777 | 15,870 |
Gross Profit | 15,536 | 13,353 | 7,649 | 7,335 | 4,788 | 5,516 |
Selling, General & Admin | 1,084 | 920.5 | 778.31 | 703.43 | 606.28 | 542.23 |
Other Operating Expenses | 9,383 | 8,039 | 3,857 | 4,220 | 2,561 | 3,168 |
Operating Expenses | 11,429 | 9,749 | 5,088 | 5,535 | 3,622 | 4,164 |
Operating Income | 4,107 | 3,604 | 2,562 | 1,801 | 1,166 | 1,352 |
Interest Expense | -1,618 | -1,520 | -693.69 | -581 | -254.59 | -209.51 |
Interest & Investment Income | - | - | 147.1 | 89.83 | 39.35 | 27.18 |
Currency Exchange Gain (Loss) | - | - | 318.52 | 273.01 | -123.32 | 187.65 |
Other Non Operating Income (Expenses) | 351.5 | 285.9 | -283.02 | -177.94 | -47.74 | -20.31 |
EBT Excluding Unusual Items | 2,841 | 2,369 | 2,051 | 1,405 | 779.48 | 1,337 |
Gain (Loss) on Sale of Investments | - | - | 32.94 | 38.32 | 5.33 | 12.8 |
Gain (Loss) on Sale of Assets | - | - | - | - | 109.77 | - |
Pretax Income | 2,841 | 2,369 | 2,084 | 1,443 | 894.58 | 1,350 |
Income Tax Expense | 798.4 | 664.6 | 551.79 | 391.58 | 224.18 | 333.83 |
Net Income | 2,043 | 1,705 | 1,532 | 1,051 | 670.4 | 1,016 |
Net Income to Common | 2,043 | 1,705 | 1,532 | 1,051 | 670.4 | 1,016 |
Net Income Growth | 26.31% | 11.30% | 45.68% | 56.84% | -34.00% | 0.73% |
Shares Outstanding (Basic) | 74 | 72 | 65 | 60 | 60 | 57 |
Shares Outstanding (Diluted) | 76 | 73 | 67 | 63 | 60 | 58 |
Shares Change | 12.66% | 9.01% | 6.99% | 4.71% | 3.54% | -3.56% |
EPS (Basic) | 27.56 | 23.65 | 23.66 | 17.42 | 11.17 | 17.78 |
EPS (Diluted) | 27.01 | 23.26 | 22.78 | 16.73 | 11.17 | 17.52 |
EPS Growth | 12.11% | 2.11% | 36.16% | 49.78% | -36.24% | 4.41% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 1,746 | -863.36 | 2,280 | -3,275 | 4,053 |
Free Cash Flow Per Share | - | 23.83 | -12.84 | 36.29 | -54.57 | 69.92 |
Dividend Per Share | - | - | - | 2.000 | 2.000 | - |
Dividend Growth | - | - | - | 0% | 0% | - |
Gross Margin | 40.09% | 37.47% | 21.82% | 23.34% | 21.22% | 25.79% |
Operating Margin | 10.60% | 10.11% | 7.31% | 5.73% | 5.17% | 6.32% |
Profit Margin | 5.27% | 4.78% | 4.37% | 3.35% | 2.97% | 4.75% |
Free Cash Flow Margin | - | 4.90% | -2.46% | 7.26% | -14.52% | 18.95% |
EBITDA | 4,994 | 4,393 | 2,960 | 2,357 | 1,577 | 1,766 |
EBITDA Margin | 12.89% | 12.33% | 8.44% | 7.50% | 6.99% | 8.26% |
D&A For EBITDA | 886.92 | 789.2 | 398.31 | 556.06 | 411.42 | 414.35 |
EBIT | 4,107 | 3,604 | 2,562 | 1,801 | 1,166 | 1,352 |
EBIT Margin | 10.60% | 10.11% | 7.31% | 5.73% | 5.17% | 6.32% |
Effective Tax Rate | 28.10% | 28.05% | 26.48% | 27.14% | 25.06% | 24.73% |
Revenue as Reported | 39,101 | 35,925 | 35,572 | 31,942 | 22,704 | 21,757 |