Modern Steels Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	-	-	-	-	1,020
Revenue Growth (YoY)	-	-	-	-	22.16%
Cost of Revenue	-	-	-	-	124.11
Gross Profit	-	-	-	-	896.28
Selling, General & Admin	4	4.22	3.67	1.03	150.51
Other Operating Expenses	-14.7	-36.94	-2.06	-189.43	739.03
Operating Expenses	-10.6	-32.73	1.61	-188.4	925.47
Operating Income	10.6	32.73	-1.61	188.4	-29.19
Interest Expense	-	-	-	-2.41	-8.62
Interest & Investment Income	-	8.93	7.38	2.57	1.59
Other Non Operating Income (Expenses)	-	2.73	-0.01	0.22	797.53
EBT Excluding Unusual Items	10.6	44.38	5.76	188.78	761.31
Other Unusual Items	-	-	-	-50.56	-
Pretax Income	10.6	44.38	5.76	138.31	761.31
Net Income	10.6	44.38	5.76	138.31	761.31
Net Income to Common	10.6	44.38	5.76	138.31	761.31
Net Income Growth	-76.12%	670.29%	-95.83%	-81.83%	97.13%
Shares Outstanding (Basic)	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14
Shares Change (YoY)	0.03%	-	-	-	-
EPS (Basic)	0.77	3.23	0.42	10.05	55.32
EPS (Diluted)	0.77	3.23	0.42	10.05	55.32
EPS Growth	-76.12%	670.29%	-95.83%	-81.83%	97.13%
Free Cash Flow	0.2	36.26	32.67	3.43	-33.06
Free Cash Flow Per Share	0.01	2.63	2.37	0.25	-2.40
Gross Margin	-	-	-	-	87.84%
Operating Margin	-	-	-	-	-2.86%
Profit Margin	-	-	-	-	74.61%
Free Cash Flow Margin	-	-	-	-	-3.24%
EBITDA	10.7	-	-	223.99	6.39
EBITDA Margin	-	-	-	-	0.63%
D&A For EBITDA	0.1	-	-	35.59	35.59
EBIT	10.6	32.73	-1.61	188.4	-29.19
EBIT Margin	-	-	-	-	-2.86%
Revenue as Reported	20.1	54.95	18.69	196.76	1,824