Ajmera Realty & Infra India Limited (BOM:513349)
151.60
-9.40 (-5.84%)
At close: Jan 21, 2026
BOM:513349 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 8,217 | 7,380 | 7,000 | 4,311 | 4,827 | 3,467 | Upgrade | |
Revenue Growth (YoY) | -1.27% | 5.43% | 62.37% | -10.69% | 39.22% | 0.68% | Upgrade |
Cost of Revenue | 4,143 | 3,506 | 3,436 | 1,620 | 2,799 | 1,753 | Upgrade |
Gross Profit | 4,074 | 3,874 | 3,563 | 2,691 | 2,028 | 1,714 | Upgrade |
Selling, General & Admin | 475.01 | 388.51 | 411.42 | 844.93 | 278.19 | 255.66 | Upgrade |
Other Operating Expenses | 1,178 | 1,178 | 1,141 | 602.22 | 585.56 | 504.14 | Upgrade |
Operating Expenses | 1,689 | 1,597 | 1,570 | 1,462 | 880.58 | 777.56 | Upgrade |
Operating Income | 2,385 | 2,277 | 1,994 | 1,229 | 1,147 | 936.42 | Upgrade |
Interest Expense | -728.65 | -756.65 | -685.29 | -362.7 | -591.83 | -577.15 | Upgrade |
Interest & Investment Income | 18.95 | 18.95 | 15.14 | 21.85 | 7.34 | 10.28 | Upgrade |
Earnings From Equity Investments | 4.2 | - | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 29.84 | 64.84 | 62.02 | 73.42 | 56.59 | 40.45 | Upgrade |
EBT Excluding Unusual Items | 1,709 | 1,604 | 1,386 | 961.87 | 619.35 | 410.01 | Upgrade |
Gain (Loss) on Sale of Investments | 65.64 | 65.64 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 1.52 | 1.52 | 2.56 | - | -2.04 | - | Upgrade |
Pretax Income | 1,776 | 1,671 | 1,388 | 961.87 | 617.31 | 410.01 | Upgrade |
Income Tax Expense | 495.51 | 406.61 | 348.86 | 246 | 153.93 | 95.14 | Upgrade |
Earnings From Continuing Operations | 1,281 | 1,264 | 1,039 | 715.87 | 463.38 | 314.87 | Upgrade |
Minority Interest in Earnings | -2.5 | -4.8 | -10.76 | -0.87 | -9.52 | -13.1 | Upgrade |
Net Income | 1,278 | 1,259 | 1,028 | 715 | 453.86 | 301.76 | Upgrade |
Net Income to Common | 1,278 | 1,259 | 1,028 | 715 | 453.86 | 301.76 | Upgrade |
Net Income Growth | 1.43% | 22.46% | 43.84% | 57.54% | 50.40% | -7.72% | Upgrade |
Shares Outstanding (Basic) | 193 | 185 | 177 | 177 | 177 | 177 | Upgrade |
Shares Outstanding (Diluted) | 193 | 185 | 177 | 177 | 177 | 177 | Upgrade |
Shares Change (YoY) | 7.74% | 4.35% | - | - | - | - | Upgrade |
EPS (Basic) | 6.62 | 6.80 | 5.80 | 4.03 | 2.56 | 1.70 | Upgrade |
EPS (Diluted) | 6.62 | 6.80 | 5.80 | 4.03 | 2.56 | 1.70 | Upgrade |
EPS Growth | -5.74% | 17.34% | 43.84% | 57.54% | 50.40% | -7.72% | Upgrade |
Free Cash Flow | 447.98 | 19.38 | 2,171 | 1,309 | -659.81 | 1,786 | Upgrade |
Free Cash Flow Per Share | 2.32 | 0.10 | 12.23 | 7.38 | -3.72 | 10.06 | Upgrade |
Dividend Per Share | - | 0.900 | 0.800 | 0.600 | 0.450 | 0.280 | Upgrade |
Dividend Growth | - | 12.50% | 33.33% | 33.33% | 60.71% | - | Upgrade |
Gross Margin | 49.58% | 52.49% | 50.91% | 62.43% | 42.01% | 49.44% | Upgrade |
Operating Margin | 29.02% | 30.85% | 28.48% | 28.52% | 23.77% | 27.01% | Upgrade |
Profit Margin | 15.55% | 17.07% | 14.69% | 16.59% | 9.40% | 8.70% | Upgrade |
Free Cash Flow Margin | 5.45% | 0.26% | 31.01% | 30.36% | -13.67% | 51.51% | Upgrade |
EBITDA | 2,420 | 2,306 | 2,010 | 1,244 | 1,164 | 953.89 | Upgrade |
EBITDA Margin | 29.45% | 31.25% | 28.72% | 28.86% | 24.11% | 27.51% | Upgrade |
D&A For EBITDA | 35.51 | 29.91 | 16.79 | 14.83 | 16.59 | 17.47 | Upgrade |
EBIT | 2,385 | 2,277 | 1,994 | 1,229 | 1,147 | 936.42 | Upgrade |
EBIT Margin | 29.02% | 30.85% | 28.48% | 28.52% | 23.77% | 27.01% | Upgrade |
Effective Tax Rate | 27.90% | 24.34% | 25.13% | 25.57% | 24.94% | 23.21% | Upgrade |
Revenue as Reported | 8,333 | 7,531 | 7,078 | 4,406 | 4,891 | 3,518 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.