Cochin Minerals and Rutile Limited (BOM:513353)
India
· Delayed Price · Currency is INR 270.20
-1.30 (-0.48%)
At close: Apr 28, 2025
BOM:513353 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,445 | 3,004 | 4,439 | 2,898 | 2,392 | 2,633 | Upgrade
|
| Other Revenue | - | - | - | - | - | 3.2 | Upgrade
|
| Revenue | 3,445 | 3,004 | 4,439 | 2,898 | 2,392 | 2,636 | Upgrade
|
| Revenue Growth (YoY) | 12.04% | -32.32% | 53.20% | 21.16% | -9.27% | 17.85% | Upgrade
|
| Cost of Revenue | 1,666 | 1,317 | 2,251 | 1,655 | 1,185 | 1,391 | Upgrade
|
| Gross Profit | 1,779 | 1,687 | 2,188 | 1,243 | 1,207 | 1,244 | Upgrade
|
| Selling, General & Admin | 312.76 | 319.7 | 365.24 | 264.04 | 269.83 | 286.85 | Upgrade
|
| Other Operating Expenses | 1,020 | 974.5 | 1,043 | 885.16 | 734.77 | 743.07 | Upgrade
|
| Operating Expenses | 1,344 | 1,303 | 1,417 | 1,159 | 1,016 | 1,036 | Upgrade
|
| Operating Income | 435.59 | 384.68 | 771.03 | 83.03 | 190.51 | 208.91 | Upgrade
|
| Interest Expense | -2.7 | -8.39 | -13.08 | -1.72 | -14.05 | -16.46 | Upgrade
|
| Interest & Investment Income | 17.94 | 17.94 | 18.36 | 2.7 | 1.4 | 2.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.12 | -4.12 | -42.64 | -10.17 | -2.38 | 3.27 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.51 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 455.22 | 390.1 | 733.68 | 73.85 | 175.48 | 197.75 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.34 | 0.34 | - | 1.66 | 0.82 | 0.13 | Upgrade
|
| Pretax Income | 455.55 | 390.44 | 733.68 | 75.51 | 176.3 | 197.88 | Upgrade
|
| Income Tax Expense | 344.4 | 304.49 | 169.41 | 13.4 | 95.2 | 138.02 | Upgrade
|
| Net Income | 111.15 | 85.95 | 564.27 | 62.11 | 81.09 | 59.87 | Upgrade
|
| Net Income to Common | 111.15 | 85.95 | 564.27 | 62.11 | 81.09 | 59.87 | Upgrade
|
| Net Income Growth | -61.02% | -84.77% | 808.52% | -23.41% | 35.45% | 9.46% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| EPS (Basic) | 14.20 | 10.98 | 72.07 | 7.93 | 10.36 | 7.65 | Upgrade
|
| EPS (Diluted) | 14.20 | 10.98 | 72.07 | 7.93 | 10.36 | 7.65 | Upgrade
|
| EPS Growth | -61.02% | -84.77% | 808.77% | -23.43% | 35.45% | 9.46% | Upgrade
|
| Free Cash Flow | - | 44.59 | -43.36 | 75.88 | -98.77 | 352.45 | Upgrade
|
| Free Cash Flow Per Share | - | 5.69 | -5.54 | 9.69 | -12.61 | 45.01 | Upgrade
|
| Dividend Per Share | - | 8.000 | 8.000 | 1.500 | - | 2.000 | Upgrade
|
| Dividend Growth | - | - | 433.33% | - | - | - | Upgrade
|
| Gross Margin | 51.65% | 56.16% | 49.30% | 42.88% | 50.46% | 47.22% | Upgrade
|
| Operating Margin | 12.65% | 12.80% | 17.37% | 2.86% | 7.97% | 7.93% | Upgrade
|
| Profit Margin | 3.23% | 2.86% | 12.71% | 2.14% | 3.39% | 2.27% | Upgrade
|
| Free Cash Flow Margin | - | 1.48% | -0.98% | 2.62% | -4.13% | 13.37% | Upgrade
|
| EBITDA | 443.54 | 393.23 | 780.4 | 93.31 | 202.12 | 214.58 | Upgrade
|
| EBITDA Margin | 12.88% | 13.09% | 17.58% | 3.22% | 8.45% | 8.14% | Upgrade
|
| D&A For EBITDA | 7.95 | 8.56 | 9.37 | 10.28 | 11.61 | 5.67 | Upgrade
|
| EBIT | 435.59 | 384.68 | 771.03 | 83.03 | 190.51 | 208.91 | Upgrade
|
| EBIT Margin | 12.65% | 12.80% | 17.37% | 2.86% | 7.97% | 7.93% | Upgrade
|
| Effective Tax Rate | 75.60% | 77.99% | 23.09% | 17.75% | 54.00% | 69.75% | Upgrade
|
| Revenue as Reported | 3,482 | 3,033 | 4,478 | 2,902 | 2,394 | 2,645 | Upgrade
|
| Advertising Expenses | - | 35.75 | 49.96 | 36.96 | 55.12 | 53.22 | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.