Cochin Minerals and Rutile Limited (BOM:513353)
253.05
-2.75 (-1.08%)
At close: Jun 1, 2026
BOM:513353 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,872 | 3,191 | 3,004 | 4,439 | 2,898 |
Other Revenue | 100.03 | - | - | - | - |
| 2,972 | 3,191 | 3,004 | 4,439 | 2,898 | |
Revenue Growth (YoY) | -6.86% | 6.20% | -32.32% | 53.20% | 21.16% |
Cost of Revenue | 1,421 | 1,566 | 1,317 | 2,251 | 1,655 |
Gross Profit | 1,551 | 1,625 | 1,687 | 2,188 | 1,243 |
Selling, General & Admin | 351.59 | 298.13 | 319.7 | 365.24 | 264.04 |
Other Operating Expenses | 941.93 | 966.14 | 974.5 | 1,043 | 885.16 |
Operating Expenses | 1,309 | 1,276 | 1,303 | 1,417 | 1,159 |
Operating Income | 241.65 | 349.43 | 384.68 | 771.03 | 83.03 |
Interest Expense | -1.93 | -2.03 | -8.39 | -13.08 | -1.72 |
Interest & Investment Income | - | 30 | 17.94 | 18.36 | 2.7 |
Currency Exchange Gain (Loss) | - | - | -4.12 | -42.64 | -10.17 |
EBT Excluding Unusual Items | 239.72 | 377.4 | 390.1 | 733.68 | 73.85 |
Gain (Loss) on Sale of Assets | - | - | 0.34 | - | 1.66 |
Other Unusual Items | -50.52 | - | - | - | - |
Pretax Income | 189.2 | 377.4 | 390.44 | 733.68 | 75.51 |
Income Tax Expense | 64.14 | 141.81 | 304.49 | 169.41 | 13.4 |
Net Income | 125.06 | 235.59 | 85.95 | 564.27 | 62.11 |
Net Income to Common | 125.06 | 235.59 | 85.95 | 564.27 | 62.11 |
Net Income Growth | -46.92% | 174.11% | -84.77% | 808.52% | -23.41% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | 0.01% | - | - | - | - |
EPS (Basic) | 15.97 | 30.09 | 10.98 | 72.07 | 7.93 |
EPS (Diluted) | 15.97 | 30.09 | 10.98 | 72.07 | 7.93 |
EPS Growth | -46.92% | 174.11% | -84.77% | 808.77% | -23.43% |
Free Cash Flow | 231.89 | -15.71 | 44.59 | -43.36 | 75.88 |
Free Cash Flow Per Share | 29.61 | -2.01 | 5.69 | -5.54 | 9.69 |
Dividend Per Share | - | 8.000 | 8.000 | 8.000 | 1.500 |
Dividend Growth | - | - | - | 433.33% | - |
Gross Margin | 52.19% | 50.93% | 56.16% | 49.30% | 42.88% |
Operating Margin | 8.13% | 10.95% | 12.80% | 17.37% | 2.86% |
Profit Margin | 4.21% | 7.38% | 2.86% | 12.71% | 2.14% |
Free Cash Flow Margin | 7.80% | -0.49% | 1.48% | -0.98% | 2.62% |
EBITDA | 257.59 | 360.78 | 393.23 | 780.4 | 93.31 |
EBITDA Margin | 8.67% | 11.31% | 13.09% | 17.58% | 3.22% |
D&A For EBITDA | 15.94 | 11.35 | 8.56 | 9.37 | 10.28 |
EBIT | 241.65 | 349.43 | 384.68 | 771.03 | 83.03 |
EBIT Margin | 8.13% | 10.95% | 12.80% | 17.37% | 2.86% |
Effective Tax Rate | 33.90% | 37.57% | 77.99% | 23.09% | 17.75% |
Revenue as Reported | 2,972 | 3,274 | 3,033 | 4,478 | 2,902 |
Advertising Expenses | - | 7.91 | 35.75 | 49.96 | 36.96 |