Carborundum Universal Limited (BOM:513375)
India · Delayed Price · Currency is INR 826.70
-8.70 (-1.04%)
At close: Feb 13, 2026
Carborundum Universal Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 50,251 | 48,942 | 47,022 | 46,543 | 33,248 | 26,317 |
Revenue Growth (YoY) | 3.01% | 4.08% | 1.03% | 39.99% | 26.33% | 1.26% |
Cost of Revenue | 21,291 | 19,783 | 18,630 | 18,738 | 12,685 | 9,918 |
Gross Profit | 28,960 | 29,159 | 28,392 | 27,804 | 20,562 | 16,399 |
Selling, General & Admin | 9,794 | 9,056 | 8,234 | 7,329 | 4,376 | 3,609 |
Other Operating Expenses | 13,283 | 12,912 | 12,747 | 13,924 | 10,783 | 8,083 |
Operating Expenses | 25,460 | 24,089 | 22,888 | 23,127 | 16,304 | 12,687 |
Operating Income | 3,500 | 5,071 | 5,503 | 4,678 | 4,258 | 3,712 |
Interest Expense | -151.25 | -134.55 | -174.41 | -230.83 | -50.53 | -31.74 |
Interest & Investment Income | 304.14 | 304.14 | 187.08 | 150.71 | 208.02 | 173.44 |
Earnings From Equity Investments | 339.58 | 452.08 | 438.57 | 372.81 | 203.08 | 150.92 |
Currency Exchange Gain (Loss) | 16.08 | 16.08 | 302.29 | 324.97 | 40.68 | -44.25 |
Other Non Operating Income (Expenses) | 225.05 | 83.15 | 264.77 | 284.24 | 131.18 | 97.06 |
EBT Excluding Unusual Items | 4,234 | 5,791 | 6,522 | 5,580 | 4,791 | 4,058 |
Merger & Restructuring Charges | -23.48 | -23.48 | - | - | - | -1.8 |
Gain (Loss) on Sale of Investments | -0.39 | -0.39 | 1.59 | 1.09 | 5.31 | 3.26 |
Gain (Loss) on Sale of Assets | -47.62 | -47.62 | -20.66 | -30.94 | -30.67 | 31.19 |
Other Unusual Items | 0.01 | -1,041 | - | 249.15 | - | -144.03 |
Pretax Income | 4,162 | 4,679 | 6,502 | 5,799 | 4,765 | 3,946 |
Income Tax Expense | 1,783 | 1,692 | 1,741 | 1,382 | 1,265 | 1,016 |
Earnings From Continuing Operations | 2,379 | 2,987 | 4,762 | 4,417 | 3,500 | 2,931 |
Minority Interest in Earnings | 35.53 | -59.67 | -149.33 | -277.12 | -166.65 | -87.58 |
Net Income | 2,415 | 2,927 | 4,613 | 4,140 | 3,334 | 2,843 |
Net Income to Common | 2,415 | 2,927 | 4,613 | 4,140 | 3,334 | 2,843 |
Net Income Growth | -39.40% | -36.53% | 11.42% | 24.19% | 17.25% | 4.37% |
Shares Outstanding (Basic) | 187 | 188 | 190 | 190 | 190 | 189 |
Shares Outstanding (Diluted) | 187 | 188 | 190 | 190 | 190 | 190 |
Shares Change (YoY) | -1.83% | -1.17% | 0.03% | 0.06% | 0.31% | 0.13% |
EPS (Basic) | 12.92 | 15.58 | 24.27 | 21.80 | 17.57 | 15.01 |
EPS (Diluted) | 12.90 | 15.55 | 24.22 | 21.74 | 17.52 | 14.99 |
EPS Growth | -38.28% | -35.80% | 11.41% | 24.09% | 16.88% | 4.24% |
Free Cash Flow | - | 301.78 | 3,821 | 1,373 | 813.04 | 3,527 |
Free Cash Flow Per Share | - | 1.60 | 20.07 | 7.21 | 4.27 | 18.59 |
Dividend Per Share | 4.000 | 4.000 | 4.000 | 3.500 | 3.500 | 3.000 |
Dividend Growth | - | - | 14.29% | - | 16.67% | 9.09% |
Gross Margin | 57.63% | 59.58% | 60.38% | 59.74% | 61.85% | 62.31% |
Operating Margin | 6.97% | 10.36% | 11.70% | 10.05% | 12.81% | 14.11% |
Profit Margin | 4.81% | 5.98% | 9.81% | 8.89% | 10.03% | 10.80% |
Free Cash Flow Margin | - | 0.62% | 8.13% | 2.95% | 2.44% | 13.40% |
EBITDA | 5,524 | 6,971 | 7,239 | 6,421 | 5,333 | 4,647 |
EBITDA Margin | 10.99% | 14.24% | 15.39% | 13.79% | 16.04% | 17.66% |
D&A For EBITDA | 2,024 | 1,900 | 1,736 | 1,743 | 1,075 | 935.22 |
EBIT | 3,500 | 5,071 | 5,503 | 4,678 | 4,258 | 3,712 |
EBIT Margin | 6.97% | 10.36% | 11.70% | 10.05% | 12.81% | 14.11% |
Effective Tax Rate | 42.84% | 36.16% | 26.77% | 23.83% | 26.55% | 25.74% |
Revenue as Reported | 50,803 | 49,352 | 47,788 | 47,310 | 33,646 | 26,631 |
Advertising Expenses | - | 217.06 | 304.52 | 239.3 | 77.7 | 37.01 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.