Carborundum Universal Limited (BOM:513375)
India · Delayed Price · Currency is INR 1,029.85
+1.60 (0.16%)
At close: Jun 1, 2026
Carborundum Universal Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 51,494 | 48,942 | 47,022 | 46,543 | 33,248 |
Other Revenue | 569.2 | - | - | - | - |
| 52,063 | 48,942 | 47,022 | 46,543 | 33,248 | |
Revenue Growth (YoY) | 6.38% | 4.08% | 1.03% | 39.99% | 26.33% |
Cost of Revenue | 25,515 | 19,783 | 18,630 | 18,738 | 12,685 |
Gross Profit | 26,548 | 29,159 | 28,392 | 27,804 | 20,562 |
Selling, General & Admin | 9,532 | 9,056 | 8,234 | 7,329 | 4,376 |
Other Operating Expenses | 11,227 | 12,912 | 12,747 | 13,924 | 10,783 |
Operating Expenses | 23,227 | 24,089 | 22,888 | 23,127 | 16,304 |
Operating Income | 3,321 | 5,071 | 5,503 | 4,678 | 4,258 |
Interest Expense | -187.6 | -134.55 | -174.41 | -230.83 | -50.53 |
Interest & Investment Income | - | 304.14 | 187.08 | 150.71 | 208.02 |
Earnings From Equity Investments | 312.3 | 452.08 | 438.57 | 372.81 | 203.08 |
Currency Exchange Gain (Loss) | - | 16.08 | 302.29 | 324.97 | 40.68 |
Other Non Operating Income (Expenses) | 716.5 | 83.15 | 264.77 | 284.24 | 131.18 |
EBT Excluding Unusual Items | 4,163 | 5,791 | 6,522 | 5,580 | 4,791 |
Merger & Restructuring Charges | - | -23.48 | - | - | - |
Gain (Loss) on Sale of Investments | - | -0.39 | 1.59 | 1.09 | 5.31 |
Gain (Loss) on Sale of Assets | - | -47.62 | -20.66 | -30.94 | -30.67 |
Other Unusual Items | -1,346 | -1,041 | - | 249.15 | - |
Pretax Income | 2,817 | 4,679 | 6,502 | 5,799 | 4,765 |
Income Tax Expense | 1,139 | 1,692 | 1,741 | 1,382 | 1,265 |
Earnings From Continuing Operations | 1,678 | 2,987 | 4,762 | 4,417 | 3,500 |
Minority Interest in Earnings | 269.3 | -59.67 | -149.33 | -277.12 | -166.65 |
Net Income | 1,947 | 2,927 | 4,613 | 4,140 | 3,334 |
Net Income to Common | 1,947 | 2,927 | 4,613 | 4,140 | 3,334 |
Net Income Growth | -33.48% | -36.53% | 11.42% | 24.19% | 17.25% |
Shares Outstanding (Basic) | 189 | 188 | 190 | 190 | 190 |
Shares Outstanding (Diluted) | 189 | 188 | 190 | 190 | 190 |
Shares Change (YoY) | 0.44% | -1.17% | 0.03% | 0.06% | 0.31% |
EPS (Basic) | 10.30 | 15.58 | 24.27 | 21.80 | 17.57 |
EPS (Diluted) | 10.30 | 15.55 | 24.22 | 21.74 | 17.52 |
EPS Growth | -33.76% | -35.80% | 11.41% | 24.09% | 16.88% |
Free Cash Flow | 670.6 | 301.78 | 3,821 | 1,373 | 813.04 |
Free Cash Flow Per Share | 3.55 | 1.60 | 20.07 | 7.21 | 4.27 |
Dividend Per Share | 4.000 | 4.000 | 4.000 | 3.500 | 3.500 |
Dividend Growth | - | - | 14.29% | - | 16.67% |
Gross Margin | 50.99% | 59.58% | 60.38% | 59.74% | 61.85% |
Operating Margin | 6.38% | 10.36% | 11.70% | 10.05% | 12.81% |
Profit Margin | 3.74% | 5.98% | 9.81% | 8.89% | 10.03% |
Free Cash Flow Margin | 1.29% | 0.62% | 8.13% | 2.95% | 2.44% |
EBITDA | 5,789 | 6,971 | 7,239 | 6,421 | 5,333 |
EBITDA Margin | 11.12% | 14.24% | 15.39% | 13.79% | 16.04% |
D&A For EBITDA | 2,468 | 1,900 | 1,736 | 1,743 | 1,075 |
EBIT | 3,321 | 5,071 | 5,503 | 4,678 | 4,258 |
EBIT Margin | 6.38% | 10.36% | 11.70% | 10.05% | 12.81% |
Effective Tax Rate | 40.43% | 36.16% | 26.77% | 23.83% | 26.55% |
Revenue as Reported | 52,780 | 49,352 | 47,788 | 47,310 | 33,646 |
Advertising Expenses | - | 217.06 | 304.52 | 239.3 | 77.7 |