Smiths & Founders (India) Limited (BOM:513418)
India · Delayed Price · Currency is INR 5.16
+0.24 (4.88%)
At close: Jun 2, 2026
Smiths & Founders (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 139.8 | 132.15 | 116.62 | 104.62 | 110.31 |
Other Revenue | 0.46 | - | - | - | - |
| 140.26 | 132.15 | 116.62 | 104.62 | 110.31 | |
Revenue Growth (YoY) | 6.13% | 13.32% | 11.47% | -5.16% | 25.08% |
Cost of Revenue | 81.7 | 80.77 | 72.86 | 63.79 | 61.44 |
Gross Profit | 58.56 | 51.39 | 43.76 | 40.83 | 48.87 |
Selling, General & Admin | 46.55 | 34.16 | 33.49 | 32.98 | 31.23 |
Other Operating Expenses | - | -0.62 | -0.62 | -0.03 | -0.22 |
Operating Expenses | 49.18 | 36.06 | 35.31 | 35.37 | 33.45 |
Operating Income | 9.38 | 15.32 | 8.45 | 5.46 | 15.43 |
Interest Expense | -0.18 | -1.25 | -2.49 | -2.73 | -3.16 |
Interest & Investment Income | - | 0.13 | 0.09 | 0.1 | 0.09 |
Currency Exchange Gain (Loss) | - | -0.01 | -0 | 0.02 | 0.04 |
Other Non Operating Income (Expenses) | 0 | -0.04 | -0.06 | -0.42 | -0.16 |
EBT Excluding Unusual Items | 9.19 | 14.15 | 5.99 | 2.43 | 12.23 |
Gain (Loss) on Sale of Assets | - | - | 0.35 | - | 2.25 |
Other Unusual Items | 9.26 | - | - | - | - |
Pretax Income | 18.46 | 14.15 | 6.34 | 2.43 | 14.49 |
Income Tax Expense | 4.83 | 3.68 | - | - | - |
Net Income | 13.63 | 10.47 | 6.34 | 2.43 | 14.49 |
Net Income to Common | 13.63 | 10.47 | 6.34 | 2.43 | 14.49 |
Net Income Growth | 30.19% | 65.07% | 161.06% | -83.23% | 112.57% |
Shares Outstanding (Basic) | 97 | 105 | 106 | 102 | 102 |
Shares Outstanding (Diluted) | 97 | 105 | 106 | 102 | 102 |
Shares Change (YoY) | -7.00% | -0.96% | 3.63% | - | - |
EPS (Basic) | 0.14 | 0.10 | 0.06 | 0.02 | 0.14 |
EPS (Diluted) | 0.14 | 0.10 | 0.06 | 0.02 | 0.14 |
EPS Growth | 40.00% | 66.67% | 151.91% | -83.23% | 112.57% |
Free Cash Flow | 17 | 17.81 | 7.74 | 1.61 | 20.79 |
Free Cash Flow Per Share | 0.17 | 0.17 | 0.07 | 0.02 | 0.20 |
Gross Margin | 41.75% | 38.88% | 37.52% | 39.03% | 44.30% |
Operating Margin | 6.68% | 11.59% | 7.25% | 5.22% | 13.98% |
Profit Margin | 9.72% | 7.92% | 5.44% | 2.32% | 13.13% |
Free Cash Flow Margin | 12.12% | 13.48% | 6.64% | 1.54% | 18.84% |
EBITDA | 12 | 17.73 | 10.89 | 7.88 | 17.74 |
EBITDA Margin | 8.56% | 13.42% | 9.34% | 7.53% | 16.09% |
D&A For EBITDA | 2.63 | 2.41 | 2.44 | 2.42 | 2.32 |
EBIT | 9.38 | 15.32 | 8.45 | 5.46 | 15.43 |
EBIT Margin | 6.68% | 11.59% | 7.25% | 5.22% | 13.98% |
Effective Tax Rate | 26.15% | 26.02% | - | - | - |
Revenue as Reported | 140.26 | 132.9 | 117.68 | 104.77 | 113.02 |
Advertising Expenses | - | 0.1 | 0.07 | 0.04 | 0.05 |