Shah Alloys Limited (BOM:513436)
India · Delayed Price · Currency is INR 101.75
-5.35 (-5.00%)
At close: Sep 4, 2026
Shah Alloys Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 136.3 | 372.67 | 2,665 | 5,924 | 6,263 | 8,801 |
Other Revenue | - | - | 0 | - | - | - |
| 136.3 | 372.67 | 2,665 | 5,924 | 6,263 | 8,801 | |
Revenue Growth | -92.06% | -86.02% | -55.01% | -5.41% | -28.84% | 75.34% |
Cost of Revenue | 53.5 | 187.83 | 1,948 | 4,318 | 4,422 | 5,814 |
Gross Profit | 82.8 | 184.84 | 717.54 | 1,606 | 1,841 | 2,986 |
Selling, General & Admin | 12.9 | 26.05 | 147.61 | 219.47 | 242.01 | 212.83 |
Other Operating Expenses | -1.7 | 97.46 | 671.14 | 1,359 | 1,545 | 1,551 |
Operating Expenses | 70.4 | 189.16 | 910.67 | 1,668 | 1,877 | 1,877 |
Operating Income | 12.4 | -4.32 | -193.13 | -61.95 | -36.34 | 1,109 |
Interest Expense | -34.5 | -36.09 | -44.78 | -40.23 | -25.86 | -21.85 |
Interest & Investment Income | - | 10.06 | 5.52 | 6.32 | 2.93 | 3.39 |
Earnings From Equity Investments | - | 0.02 | -22.92 | 1.67 | 12.63 | - |
Currency Exchange Gain (Loss) | - | - | - | 0.45 | 1.08 | 2.6 |
Other Non Operating Income (Expenses) | 30 | 0 | - | - | -0 | - |
EBT Excluding Unusual Items | 7.9 | -30.32 | -255.3 | -93.74 | -45.56 | 1,094 |
Other Unusual Items | 1,326 | 1,356 | 0.02 | -95.08 | - | - |
Pretax Income | 1,334 | 1,326 | -254.18 | -188.82 | -45.56 | 1,094 |
Income Tax Expense | 249 | 248.42 | -56.86 | -2.34 | -13.45 | 272.53 |
Net Income | 1,085 | 1,077 | -197.33 | -186.48 | -32.11 | 821.06 |
Net Income to Common | 1,085 | 1,077 | -197.33 | -186.48 | -32.11 | 821.06 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Change | - | - | -0.00% | - | - | - |
EPS (Basic) | 54.86 | 54.42 | -9.97 | -9.42 | -1.62 | 41.47 |
EPS (Diluted) | 54.86 | 54.42 | -9.97 | -9.42 | -1.62 | 41.47 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -716.02 | 66.59 | -116.59 | 432.26 | 679.32 |
Free Cash Flow Per Share | - | -36.17 | 3.36 | -5.89 | 21.83 | 34.31 |
Gross Margin | 60.75% | 49.60% | 26.92% | 27.11% | 29.39% | 33.93% |
Operating Margin | 9.10% | -1.16% | -7.25% | -1.05% | -0.58% | 12.61% |
Profit Margin | 795.97% | 289.08% | -7.40% | -3.15% | -0.51% | 9.33% |
Free Cash Flow Margin | - | -192.13% | 2.50% | -1.97% | 6.90% | 7.72% |
EBITDA | 71.42 | 61.32 | -101.21 | 27.1 | 53.16 | 1,222 |
EBITDA Margin | 52.40% | 16.46% | -3.80% | 0.46% | 0.85% | 13.89% |
D&A For EBITDA | 59.02 | 65.64 | 91.92 | 89.05 | 89.5 | 112.92 |
EBIT | 12.4 | -4.32 | -193.13 | -61.95 | -36.34 | 1,109 |
EBIT Margin | 9.10% | -1.16% | -7.25% | -1.05% | -0.58% | 12.61% |
Effective Tax Rate | 18.67% | 18.74% | - | - | - | 24.92% |
Revenue as Reported | 160.3 | 394.22 | 2,673 | 6,132 | 6,279 | 8,861 |