Shah Alloys Limited (BOM:513436)
India · Delayed Price · Currency is INR 74.00
+4.36 (6.26%)
At close: Aug 13, 2026
Shah Alloys Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 138.7 | 372.7 | 2,665 | 5,924 | 6,263 | 8,801 | |
Revenue Growth | -91.92% | -86.02% | -55.01% | -5.41% | -28.84% | 75.34% |
Cost of Revenue | 53.5 | 269.5 | 1,948 | 4,318 | 4,422 | 5,814 |
Gross Profit | 85.2 | 103.2 | 717.54 | 1,606 | 1,841 | 2,986 |
Selling, General & Admin | 12.9 | 26.1 | 147.61 | 219.47 | 242.01 | 212.83 |
Other Operating Expenses | 0.7 | 5.7 | 671.13 | 1,359 | 1,545 | 1,551 |
Operating Expenses | 72.8 | 97.4 | 910.66 | 1,668 | 1,877 | 1,877 |
Operating Income | 12.4 | 5.8 | -193.13 | -61.95 | -36.34 | 1,109 |
Interest Expense | -34.5 | -36.1 | -44.78 | -40.23 | -25.86 | -21.85 |
Interest & Investment Income | - | - | 5.52 | 6.32 | 2.93 | 3.39 |
Earnings From Equity Investments | - | - | -22.92 | 1.67 | 12.63 | - |
Currency Exchange Gain (Loss) | - | - | - | 0.45 | 1.08 | 2.6 |
Other Non Operating Income (Expenses) | 30 | 30 | 1.1 | - | -0 | - |
EBT Excluding Unusual Items | 7.9 | -0.3 | -254.21 | -93.74 | -45.56 | 1,094 |
Other Unusual Items | 1,326 | 1,326 | 0.02 | -95.08 | - | - |
Pretax Income | 1,334 | 1,326 | -254.18 | -188.82 | -45.56 | 1,094 |
Income Tax Expense | 249 | 248.4 | -56.86 | -2.34 | -13.45 | 272.53 |
Net Income | 1,085 | 1,077 | -197.33 | -186.48 | -32.11 | 821.06 |
Net Income to Common | 1,085 | 1,077 | -197.33 | -186.48 | -32.11 | 821.06 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Change | - | -0.01% | - | - | - | - |
EPS (Basic) | 54.86 | 54.42 | -9.97 | -9.42 | -1.62 | 41.47 |
EPS (Diluted) | 54.86 | 54.42 | -9.97 | -9.42 | -1.62 | 41.47 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | - | -715.9 | -46.91 | -116.59 | 432.26 | 679.32 |
Free Cash Flow Per Share | - | -36.16 | -2.37 | -5.89 | 21.83 | 34.31 |
Gross Margin | 61.43% | 27.69% | 26.92% | 27.11% | 29.39% | 33.93% |
Operating Margin | 8.94% | 1.56% | -7.25% | -1.05% | -0.58% | 12.61% |
Profit Margin | 782.19% | 289.05% | -7.40% | -3.15% | -0.51% | 9.33% |
Free Cash Flow Margin | - | -192.09% | -1.76% | -1.97% | 6.90% | 7.72% |
EBITDA | 71.42 | 71.4 | -101.21 | 27.1 | 53.16 | 1,222 |
EBITDA Margin | 51.49% | 19.16% | -3.80% | 0.46% | 0.85% | 13.89% |
D&A For EBITDA | 59.02 | 65.6 | 91.92 | 89.05 | 89.5 | 112.92 |
EBIT | 12.4 | 5.8 | -193.13 | -61.95 | -36.34 | 1,109 |
EBIT Margin | 8.94% | 1.56% | -7.25% | -1.05% | -0.58% | 12.61% |
Effective Tax Rate | 18.67% | 18.74% | - | - | - | 24.92% |
Revenue as Reported | 160.3 | 394.3 | 2,673 | 6,132 | 6,279 | 8,861 |