Baroda Extrusion Limited (BOM:513502)
India · Delayed Price · Currency is INR 9.64
+0.43 (4.67%)
At close: Feb 12, 2026
Baroda Extrusion Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,724 | 1,591 | 1,272 | 1,301 | 1,081 | 522.66 |
Other Revenue | 3.78 | - | - | - | - | - |
| 1,728 | 1,591 | 1,272 | 1,301 | 1,081 | 522.66 | |
Revenue Growth (YoY) | 17.80% | 25.04% | -2.26% | 20.37% | 106.86% | 0.24% |
Cost of Revenue | 1,582 | 1,502 | 1,230 | 1,279 | 1,031 | 497.17 |
Gross Profit | 146.4 | 88.56 | 42.34 | 22.16 | 50.25 | 25.5 |
Selling, General & Admin | 16.53 | 13.59 | 11.62 | 10.86 | 8.97 | 7.71 |
Other Operating Expenses | 46.47 | 42.73 | 41.37 | 44.56 | 26.17 | 18.36 |
Operating Expenses | 64.57 | 57.55 | 54.16 | 56.47 | 36.12 | 26.82 |
Operating Income | 81.83 | 31.01 | -11.82 | -34.31 | 14.13 | -1.32 |
Interest Expense | -5.68 | -1.11 | -0.2 | -0.2 | -0.25 | -0.17 |
Interest & Investment Income | 1.02 | 1.02 | 1.17 | 0.14 | 0.09 | 0.52 |
Other Non Operating Income (Expenses) | -0 | -0 | -0.02 | -0 | -0.01 | -0 |
EBT Excluding Unusual Items | 77.16 | 30.92 | -10.87 | -34.38 | 13.95 | -0.97 |
Gain (Loss) on Sale of Assets | -0.1 | -0.1 | -0.11 | - | - | - |
Other Unusual Items | 188.39 | 188.39 | - | - | - | - |
Pretax Income | 265.46 | 219.21 | -10.98 | -34.38 | 13.95 | -0.97 |
Income Tax Expense | 36.4 | 21.99 | - | -0.19 | 0.2 | -0.01 |
Net Income | 229.06 | 197.22 | -10.98 | -34.19 | 13.76 | -0.96 |
Net Income to Common | 229.06 | 197.22 | -10.98 | -34.19 | 13.76 | -0.96 |
Shares Outstanding (Basic) | 162 | 149 | 149 | 149 | 149 | 149 |
Shares Outstanding (Diluted) | 162 | 149 | 149 | 149 | 149 | 149 |
Shares Change (YoY) | 3.64% | - | - | - | - | -0.32% |
EPS (Basic) | 1.41 | 1.32 | -0.07 | -0.23 | 0.09 | -0.01 |
EPS (Diluted) | 1.41 | 1.32 | -0.07 | -0.23 | 0.09 | -0.01 |
Free Cash Flow | - | 168.71 | -54.63 | -25.65 | -1.92 | 2.44 |
Free Cash Flow Per Share | - | 1.13 | -0.37 | -0.17 | -0.01 | 0.02 |
Gross Margin | 8.47% | 5.57% | 3.33% | 1.70% | 4.65% | 4.88% |
Operating Margin | 4.74% | 1.95% | -0.93% | -2.64% | 1.31% | -0.25% |
Profit Margin | 13.25% | 12.40% | -0.86% | -2.63% | 1.27% | -0.18% |
Free Cash Flow Margin | - | 10.61% | -4.29% | -1.97% | -0.18% | 0.47% |
EBITDA | 83.11 | 32.25 | -10.65 | -33.26 | 15.12 | -0.57 |
EBITDA Margin | 4.81% | 2.03% | -0.84% | -2.56% | 1.40% | -0.11% |
D&A For EBITDA | 1.29 | 1.24 | 1.17 | 1.05 | 0.99 | 0.75 |
EBIT | 81.83 | 31.01 | -11.82 | -34.31 | 14.13 | -1.32 |
EBIT Margin | 4.74% | 1.95% | -0.93% | -2.64% | 1.31% | -0.25% |
Effective Tax Rate | 13.71% | 10.03% | - | - | 1.43% | - |
Revenue as Reported | 1,730 | 1,592 | 1,278 | 1,306 | 1,081 | 523.34 |
Advertising Expenses | - | 0.21 | 0.23 | 0.1 | 0.06 | 0.05 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.