Baroda Extrusion Limited (BOM:513502)
9.13
+0.13 (1.44%)
At close: May 29, 2026
Baroda Extrusion Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,825 | 1,591 | 1,272 | 1,301 | 1,081 |
Other Revenue | 13.85 | - | - | - | - |
| 1,839 | 1,591 | 1,272 | 1,301 | 1,081 | |
Revenue Growth (YoY) | 15.62% | 25.04% | -2.26% | 20.37% | 106.86% |
Cost of Revenue | 1,669 | 1,502 | 1,230 | 1,279 | 1,031 |
Gross Profit | 170.38 | 88.56 | 42.34 | 22.16 | 50.25 |
Selling, General & Admin | 16.73 | 13.59 | 11.62 | 10.86 | 8.97 |
Other Operating Expenses | 47.84 | 42.73 | 41.37 | 44.56 | 26.17 |
Operating Expenses | 66.33 | 57.55 | 54.16 | 56.47 | 36.12 |
Operating Income | 104.05 | 31.01 | -11.82 | -34.31 | 14.13 |
Interest Expense | -5.93 | -1.11 | -0.2 | -0.2 | -0.25 |
Interest & Investment Income | - | 1.02 | 1.17 | 0.14 | 0.09 |
Other Non Operating Income (Expenses) | - | -0 | -0.02 | -0 | -0.01 |
EBT Excluding Unusual Items | 98.11 | 30.92 | -10.87 | -34.38 | 13.95 |
Gain (Loss) on Sale of Assets | - | -0.1 | -0.11 | - | - |
Other Unusual Items | - | 188.39 | - | - | - |
Pretax Income | 98.11 | 219.21 | -10.98 | -34.38 | 13.95 |
Income Tax Expense | 24.77 | 21.99 | - | -0.19 | 0.2 |
Net Income | 73.34 | 197.22 | -10.98 | -34.19 | 13.76 |
Net Income to Common | 73.34 | 197.22 | -10.98 | -34.19 | 13.76 |
Net Income Growth | -62.81% | - | - | - | - |
Shares Outstanding (Basic) | 175 | 149 | 149 | 149 | 149 |
Shares Outstanding (Diluted) | 175 | 149 | 149 | 149 | 149 |
Shares Change (YoY) | 17.16% | - | - | - | - |
EPS (Basic) | 0.42 | 1.32 | -0.07 | -0.23 | 0.09 |
EPS (Diluted) | 0.42 | 1.32 | -0.07 | -0.23 | 0.09 |
EPS Growth | -68.26% | - | - | - | - |
Free Cash Flow | -173.03 | 168.71 | -54.63 | -25.65 | -1.92 |
Free Cash Flow Per Share | -0.99 | 1.13 | -0.37 | -0.17 | -0.01 |
Gross Margin | 9.26% | 5.57% | 3.33% | 1.70% | 4.65% |
Operating Margin | 5.66% | 1.95% | -0.93% | -2.64% | 1.31% |
Profit Margin | 3.99% | 12.40% | -0.86% | -2.63% | 1.27% |
Free Cash Flow Margin | -9.41% | 10.61% | -4.29% | -1.97% | -0.18% |
EBITDA | 105.81 | 32.25 | -10.65 | -33.26 | 15.12 |
EBITDA Margin | 5.75% | 2.03% | -0.84% | -2.56% | 1.40% |
D&A For EBITDA | 1.76 | 1.24 | 1.17 | 1.05 | 0.99 |
EBIT | 104.05 | 31.01 | -11.82 | -34.31 | 14.13 |
EBIT Margin | 5.66% | 1.95% | -0.93% | -2.64% | 1.31% |
Effective Tax Rate | 25.25% | 10.03% | - | - | 1.43% |
Revenue as Reported | 1,839 | 1,592 | 1,278 | 1,306 | 1,081 |
Advertising Expenses | - | 0.21 | 0.23 | 0.1 | 0.06 |