Kalyani Forge Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 12, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	2,192	2,001	1,804	1,478	808	666
Market Cap Growth	-17.01%	10.89%	22.06%	83.04%	21.21%	-5.10%
Enterprise Value	3,226	2,877	2,365	1,984	1,034	946
Last Close Price	602.65	550.00	493.21	401.63	218.00	177.02
PE Ratio	23.54	21.48	21.70	32.49	-	21.27
PS Ratio	0.93	0.85	0.76	0.62	0.30	0.27
PB Ratio	2.29	2.09	2.01	1.80	1.04	0.65
P/TBV Ratio	2.37	2.17	2.03	1.82	1.04	0.65
P/FCF Ratio	-	-	-	-	-	10.33
P/OCF Ratio	29.40	26.83	8.27	14.78	-	5.99
EV/Sales Ratio	1.37	1.23	1.00	0.84	0.39	0.38
EV/EBITDA Ratio	10.91	9.73	9.41	12.02	7.17	4.88
EV/EBIT Ratio	14.64	13.06	13.55	19.17	31.94	13.39
EV/FCF Ratio	-	-	-	-	-	14.67
Debt / Equity Ratio	1.11	1.11	0.80	0.74	0.49	0.26
Debt / EBITDA Ratio	3.57	3.57	2.85	3.69	2.65	1.37
Debt / FCF Ratio	-	-	-	-	-	4.11
Net Debt / Equity Ratio	1.08	1.08	0.78	0.73	0.48	0.24
Net Debt / EBITDA Ratio	3.50	3.50	2.79	3.61	2.58	1.27
Net Debt / FCF Ratio	-4.03	-4.03	-27.78	-3.73	-3.66	3.82
Asset Turnover	0.97	0.97	1.09	1.23	1.46	1.35
Inventory Turnover	2.16	2.16	2.07	2.28	3.23	2.89
Quick Ratio	0.94	0.94	0.69	0.66	0.80	1.01
Current Ratio	1.32	1.32	1.23	1.42	1.39	1.74
Return on Equity (ROE)	10.06%	10.06%	9.69%	5.70%	-0.20%	3.08%
Return on Assets (ROA)	5.72%	5.72%	5.02%	3.36%	1.11%	2.41%
Return on Invested Capital (ROIC)	7.55%	7.97%	8.30%	6.54%	-0.39%	4.32%
Return on Capital Employed (ROCE)	15.80%	15.80%	15.90%	9.50%	3.80%	6.50%
Earnings Yield	4.25%	4.66%	4.61%	3.08%	-0.23%	4.70%
FCF Yield	-11.70%	-12.82%	-1.40%	-10.79%	-12.56%	9.68%
Dividend Yield	0.67%	0.73%	0.81%	0.75%	1.38%	1.70%
Payout Ratio	15.56%	15.56%	12.29%	23.83%	-	24.30%
Buyback Yield / Dilution	5.12%	5.12%	-	-5.44%	-	-
Total Shareholder Return	5.79%	5.85%	0.81%	-4.70%	1.38%	1.70%