Aditya Ispat Limited (BOM:513513)
India · Delayed Price · Currency is INR 8.60
-0.14 (-1.60%)
At close: Aug 14, 2026
Aditya Ispat Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 336.89 | 327.79 | 439.31 | 620.1 | 533.27 | 421.07 |
Other Revenue | 0.88 | - | -0 | - | - | - |
| 337.76 | 327.79 | 439.31 | 620.1 | 533.27 | 421.07 | |
Revenue Growth | -15.09% | -25.38% | -29.15% | 16.28% | 26.65% | -15.41% |
Cost of Revenue | 343.54 | 331.86 | 435.88 | 588.21 | 467.78 | 377.39 |
Gross Profit | -5.77 | -4.07 | 3.43 | 31.89 | 65.5 | 43.68 |
Selling, General & Admin | 5.81 | 5.87 | 6.98 | 8.52 | 8.64 | 7.09 |
Other Operating Expenses | 55.21 | 55.38 | 9.51 | 11.19 | 11.14 | 5.85 |
Operating Expenses | 75.38 | 75.82 | 31.33 | 34.66 | 32.07 | 20.11 |
Operating Income | -81.15 | -79.89 | -27.9 | -2.77 | 33.43 | 23.57 |
Interest Expense | -17.22 | -17.24 | -23.27 | -29.47 | -28.86 | -18.21 |
Interest & Investment Income | - | - | 0.14 | 0.14 | 0.12 | 0.06 |
Other Non Operating Income (Expenses) | 0.29 | 0.29 | -0.37 | -0.38 | -0.88 | -0.24 |
EBT Excluding Unusual Items | -98.08 | -96.84 | -51.39 | -32.49 | 3.8 | 5.18 |
Gain (Loss) on Sale of Assets | - | - | 37.16 | 5.85 | 0.21 | - |
Pretax Income | -98.08 | -96.84 | -14.23 | -26.64 | 4.01 | 5.18 |
Income Tax Expense | -13.49 | -11.08 | -6.4 | -3.5 | 1.05 | 1.43 |
Net Income | -84.6 | -85.76 | -7.84 | -23.15 | 2.96 | 3.76 |
Net Income to Common | -84.6 | -85.76 | -7.84 | -23.15 | 2.96 | 3.76 |
Net Income Growth | - | - | - | - | -21.20% | -6.85% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | -0.37% | 0.00% | - | - | - | - |
EPS (Basic) | -15.83 | -16.03 | -1.46 | -4.33 | 0.55 | 0.70 |
EPS (Diluted) | -15.83 | -16.03 | -1.46 | -4.33 | 0.55 | 0.70 |
EPS Growth | - | - | - | - | -21.20% | -6.85% |
Free Cash Flow | - | -6.78 | 60.48 | 51.72 | 21.78 | -65.16 |
Free Cash Flow Per Share | - | -1.27 | 11.30 | 9.67 | 4.07 | -12.18 |
Gross Margin | -1.71% | -1.24% | 0.78% | 5.14% | 12.28% | 10.37% |
Operating Margin | -24.03% | -24.37% | -6.35% | -0.45% | 6.27% | 5.60% |
Profit Margin | -25.05% | -26.16% | -1.78% | -3.73% | 0.56% | 0.89% |
Free Cash Flow Margin | - | -2.07% | 13.77% | 8.34% | 4.08% | -15.48% |
EBITDA | -66.64 | -65.32 | -13.07 | 12.18 | 45.71 | 30.75 |
EBITDA Margin | -19.73% | -19.93% | -2.97% | 1.96% | 8.57% | 7.30% |
D&A For EBITDA | 14.51 | 14.57 | 14.83 | 14.95 | 12.28 | 7.18 |
EBIT | -81.15 | -79.89 | -27.9 | -2.77 | 33.43 | 23.57 |
EBIT Margin | -24.03% | -24.37% | -6.35% | -0.45% | 6.27% | 5.60% |
Effective Tax Rate | - | - | - | - | 26.12% | 27.55% |
Revenue as Reported | 338.05 | 328.08 | 476.86 | 626.77 | 534.48 | 422.03 |