Pitti Engineering Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	18,805	17,046	12,442	11,002	9,538	5,110
Other Revenue	-	-	-	-	-	71.75
Revenue	18,805	17,046	12,442	11,002	9,538	5,182
Revenue Growth (YoY)	22.98%	37.01%	13.09%	15.34%	84.08%	-1.31%
Cost of Revenue	11,511	10,324	7,820	7,868	6,804	3,368
Gross Profit	7,294	6,722	4,621	3,134	2,735	1,814
Selling, General & Admin	2,187	1,977	1,292	886.58	784.83	561.28
Other Operating Expenses	1,625	1,695	1,052	533.58	466.03	258.98
Operating Expenses	4,817	4,477	2,931	1,867	1,640	1,124
Operating Income	2,477	2,245	1,690	1,267	1,095	689.46
Interest Expense	-659.97	-534.5	-413.58	-315.54	-302.52	-250.22
Interest & Investment Income	80.31	80.31	29.18	17.79	9.64	8.04
Currency Exchange Gain (Loss)	-53.45	-53.45	-15.36	-62.71	-9.28	-3.26
Other Non Operating Income (Expenses)	-122.32	-122.32	-96.18	-109.5	-90.07	-42.61
EBT Excluding Unusual Items	1,722	1,615	1,194	796.88	702.65	401.42
Gain (Loss) on Sale of Investments	-	-	0.01	0.04	-	-
Gain (Loss) on Sale of Assets	0.89	0.89	-0.16	2.17	3.01	-15.99
Other Unusual Items	0.19	0.19	0.1	-	-	-
Pretax Income	1,723	1,616	1,194	799.09	705.66	385.43
Income Tax Expense	449.51	393.15	296.85	210.74	186.97	97.87
Net Income	1,273	1,223	897.04	588.35	518.7	287.56
Net Income to Common	1,273	1,223	897.04	588.35	518.7	287.56
Net Income Growth	-3.99%	36.32%	52.47%	13.43%	80.38%	68.21%
Shares Outstanding (Basic)	36	37	34	32	32	32
Shares Outstanding (Diluted)	36	37	34	32	32	32
Shares Change (YoY)	4.97%	7.18%	6.83%	-	-	1.62%
EPS (Basic)	35.06	33.32	26.20	18.36	16.18	8.97
EPS (Diluted)	35.06	33.32	26.20	18.36	16.18	8.97
EPS Growth	-8.54%	27.18%	42.72%	13.46%	80.38%	65.50%
Free Cash Flow	-	-214.61	-1,459	1,266	110.05	-47.96
Free Cash Flow Per Share	-	-5.85	-42.60	39.51	3.43	-1.50
Dividend Per Share	-	1.500	1.500	2.700	2.025	-
Dividend Growth	-	-	-44.44%	33.33%	-	-
Gross Margin	38.79%	39.43%	37.14%	28.48%	28.67%	35.00%
Operating Margin	13.17%	13.17%	13.58%	11.52%	11.48%	13.31%
Profit Margin	6.77%	7.17%	7.21%	5.35%	5.44%	5.55%
Free Cash Flow Margin	-	-1.26%	-11.72%	11.51%	1.15%	-0.93%
EBITDA	3,216	2,876	2,177	1,621	1,402	993.33
EBITDA Margin	17.10%	16.87%	17.50%	14.74%	14.70%	19.17%
D&A For EBITDA	739.2	631.17	487.12	354.28	306.81	303.87
EBIT	2,477	2,245	1,690	1,267	1,095	689.46
EBIT Margin	13.17%	13.17%	13.58%	11.52%	11.48%	13.31%
Effective Tax Rate	26.09%	24.33%	24.86%	26.37%	26.50%	25.39%
Revenue as Reported	19,196	17,434	12,927	11,180	9,702	5,387

Source: S&P Global Market Intelligence. Standard template. Financial Sources.