Pradeep Metals Limited (BOM:513532)
India
· Delayed Price · Currency is INR 280.30
-1.30 (-0.46%)
At close: Jun 27, 2025
Pradeep Metals Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 271.74 | 222.84 | 262.28 | 199.74 | 80.82 | Upgrade
|
Depreciation & Amortization | 96.99 | 94.01 | 82.49 | 75.81 | 76.49 | Upgrade
|
Other Amortization | - | 2.91 | 2.32 | 1.36 | 1.54 | Upgrade
|
Loss (Gain) From Sale of Assets | -18.67 | -1.53 | 3.96 | 3.9 | 6.17 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | 13.5 | 13.5 | 27 | Upgrade
|
Provision & Write-off of Bad Debts | -5 | -0.12 | 0.09 | -0.34 | 0.3 | Upgrade
|
Other Operating Activities | 101.79 | 73.84 | 71.55 | 17.84 | 15.12 | Upgrade
|
Change in Accounts Receivable | -112.86 | -112.8 | -28.81 | -83.87 | -5.78 | Upgrade
|
Change in Inventory | -50.55 | -48.45 | -68.87 | -147.48 | 15.95 | Upgrade
|
Change in Accounts Payable | 38.44 | 104.65 | 36.29 | 60.65 | 54.88 | Upgrade
|
Change in Other Net Operating Assets | 10.37 | -19.59 | -7.2 | -18.79 | -20.34 | Upgrade
|
Operating Cash Flow | 332.24 | 315.76 | 367.59 | 122.33 | 252.16 | Upgrade
|
Operating Cash Flow Growth | 5.22% | -14.10% | 200.50% | -51.49% | -27.48% | Upgrade
|
Capital Expenditures | -230.02 | -183.31 | -187.19 | -206.05 | -14.37 | Upgrade
|
Sale of Property, Plant & Equipment | 27.18 | - | 1.98 | 1.62 | - | Upgrade
|
Investment in Securities | - | - | - | 0.01 | - | Upgrade
|
Other Investing Activities | 14.72 | 0.12 | -0.4 | -1.96 | 0.49 | Upgrade
|
Investing Cash Flow | -188.12 | -183.2 | -185.62 | -206.38 | -13.88 | Upgrade
|
Short-Term Debt Issued | 26.58 | - | 1.96 | 186.14 | 28.09 | Upgrade
|
Long-Term Debt Issued | 148.9 | 105.5 | 38.1 | 169.34 | 221.3 | Upgrade
|
Total Debt Issued | 175.48 | 105.5 | 40.05 | 355.47 | 249.39 | Upgrade
|
Short-Term Debt Repaid | - | -12.17 | - | - | -259.9 | Upgrade
|
Long-Term Debt Repaid | -202.85 | -105.31 | -129.31 | -197.07 | -177.28 | Upgrade
|
Total Debt Repaid | -202.85 | -117.48 | -129.31 | -197.07 | -437.18 | Upgrade
|
Net Debt Issued (Repaid) | -27.37 | -11.97 | -89.26 | 158.4 | -187.79 | Upgrade
|
Common Dividends Paid | -33.96 | -17.33 | -42.91 | -17.27 | - | Upgrade
|
Other Financing Activities | -78.77 | -72.13 | -65.08 | -49.33 | -46.64 | Upgrade
|
Financing Cash Flow | -140.1 | -101.43 | -197.24 | 91.8 | -234.44 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | -0 | 0 | - | - | Upgrade
|
Net Cash Flow | 4.03 | 31.13 | -15.26 | 7.75 | 3.84 | Upgrade
|
Free Cash Flow | 102.22 | 132.45 | 180.4 | -83.72 | 237.79 | Upgrade
|
Free Cash Flow Growth | -22.82% | -26.58% | - | - | -9.80% | Upgrade
|
Free Cash Flow Margin | 3.28% | 4.79% | 6.74% | -3.79% | 15.24% | Upgrade
|
Free Cash Flow Per Share | 5.92 | 7.67 | 10.45 | -4.85 | 13.77 | Upgrade
|
Cash Interest Paid | 78.77 | 72.13 | 65.07 | 49.33 | 46.64 | Upgrade
|
Cash Income Tax Paid | 73.96 | 52.5 | 73.32 | 57.49 | 37.5 | Upgrade
|
Levered Free Cash Flow | -45.82 | 4.62 | 70.36 | -175.69 | 195.52 | Upgrade
|
Unlevered Free Cash Flow | 2.8 | 43.06 | 100.87 | -154.99 | 217.09 | Upgrade
|
Change in Net Working Capital | 98.16 | 70.54 | 34.25 | 197.03 | -43.29 | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.