Mahamaya Steel Industries Limited (BOM:513554)
India · Delayed Price · Currency is INR 715.00
+6.20 (0.87%)
At close: Feb 12, 2026
Mahamaya Steel Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Other Revenue | - | - | - | - | -0 | - |
| 8,316 | 8,018 | 7,838 | 6,498 | 4,953 | 2,509 | |
Revenue Growth (YoY) | 11.83% | 2.29% | 20.63% | 31.18% | 97.41% | -29.87% |
Cost of Revenue | 6,699 | 6,520 | 6,482 | 5,384 | 4,049 | 2,018 |
Gross Profit | 1,617 | 1,498 | 1,357 | 1,114 | 904.06 | 491.42 |
Selling, General & Admin | 178.4 | 141.31 | 98.81 | 67.42 | 50.65 | 56.64 |
Other Operating Expenses | 1,221 | 1,169 | 1,095 | 908.59 | 699.02 | 308.44 |
Operating Expenses | 1,484 | 1,389 | 1,263 | 1,039 | 808.95 | 420.48 |
Operating Income | 133.25 | 108.58 | 93.17 | 75.21 | 95.11 | 70.93 |
Interest Expense | -39.02 | -36.27 | -49.37 | -29.33 | -46.27 | -59.66 |
Interest & Investment Income | 12.17 | 12.17 | 14.08 | 9.54 | 4.36 | 4.49 |
Earnings From Equity Investments | 18.35 | 14.03 | 19.28 | 12.72 | 17.5 | 3.27 |
Currency Exchange Gain (Loss) | 0.07 | 0.07 | 0.06 | 0.08 | 0.01 | - |
Other Non Operating Income (Expenses) | -1.83 | -2.6 | -2.08 | -2.7 | -4.01 | -4.92 |
EBT Excluding Unusual Items | 123 | 95.99 | 75.14 | 65.53 | 66.71 | 14.12 |
Other Unusual Items | 8.54 | 4.54 | 11.38 | 7.3 | - | 1.81 |
Pretax Income | 131.55 | 100.53 | 86.51 | 72.83 | 66.71 | 15.93 |
Income Tax Expense | 30.34 | 24.53 | 19.34 | 18.4 | 17.75 | 7.15 |
Net Income | 101.21 | 76.01 | 67.17 | 54.43 | 48.96 | 8.78 |
Net Income to Common | 101.21 | 76.01 | 67.17 | 54.43 | 48.96 | 8.78 |
Net Income Growth | 119.53% | 13.15% | 23.40% | 11.17% | 457.55% | -63.64% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 15 | 14 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 15 | 14 |
Shares Change (YoY) | 0.32% | 0.17% | -0.07% | 11.12% | 6.58% | 2.25% |
EPS (Basic) | 6.15 | 4.62 | 4.09 | 3.31 | 3.31 | 0.63 |
EPS (Diluted) | 6.15 | 4.62 | 4.09 | 3.31 | 3.31 | 0.63 |
EPS Growth | 118.84% | 12.96% | 23.57% | - | 425.40% | -64.60% |
Free Cash Flow | -176.01 | -3.35 | 51.48 | -94.4 | 390.84 | -68.03 |
Free Cash Flow Per Share | -10.69 | -0.20 | 3.13 | -5.74 | 26.43 | -4.90 |
Gross Margin | 19.44% | 18.68% | 17.31% | 17.15% | 18.25% | 19.59% |
Operating Margin | 1.60% | 1.35% | 1.19% | 1.16% | 1.92% | 2.83% |
Profit Margin | 1.22% | 0.95% | 0.86% | 0.84% | 0.99% | 0.35% |
Free Cash Flow Margin | -2.12% | -0.04% | 0.66% | -1.45% | 7.89% | -2.71% |
EBITDA | 217.45 | 187.25 | 163.18 | 138.19 | 154.4 | 126.34 |
EBITDA Margin | 2.61% | 2.34% | 2.08% | 2.13% | 3.12% | 5.04% |
D&A For EBITDA | 84.2 | 78.67 | 70.01 | 62.98 | 59.29 | 55.41 |
EBIT | 133.25 | 108.58 | 93.17 | 75.21 | 95.11 | 70.93 |
EBIT Margin | 1.60% | 1.35% | 1.19% | 1.16% | 1.92% | 2.83% |
Effective Tax Rate | 23.06% | 24.40% | 22.36% | 25.26% | 26.60% | 44.87% |
Revenue as Reported | 8,329 | 8,030 | 7,853 | 6,507 | 4,958 | 2,514 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.