Mahamaya Steel Industries Limited (BOM:513554)
India · Delayed Price · Currency is INR 948.60
+16.30 (1.75%)
At close: May 29, 2026
Mahamaya Steel Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 8,828 | 8,018 | 7,838 | 6,498 | 4,953 |
Other Revenue | 15.76 | - | - | - | -0 |
| 8,844 | 8,018 | 7,838 | 6,498 | 4,953 | |
Revenue Growth (YoY) | 10.31% | 2.29% | 20.63% | 31.18% | 97.41% |
Cost of Revenue | 6,990 | 6,520 | 6,482 | 5,384 | 4,049 |
Gross Profit | 1,854 | 1,498 | 1,357 | 1,114 | 904.06 |
Selling, General & Admin | 227.72 | 141.31 | 98.81 | 67.42 | 50.65 |
Other Operating Expenses | 1,374 | 1,169 | 1,095 | 908.59 | 699.02 |
Operating Expenses | 1,690 | 1,389 | 1,263 | 1,039 | 808.95 |
Operating Income | 164.19 | 108.58 | 93.17 | 75.21 | 95.11 |
Interest Expense | -50.17 | -36.27 | -49.37 | -29.33 | -46.27 |
Interest & Investment Income | - | 12.17 | 14.08 | 9.54 | 4.36 |
Earnings From Equity Investments | 8.6 | 14.03 | 19.28 | 12.72 | 17.5 |
Currency Exchange Gain (Loss) | - | 0.07 | 0.06 | 0.08 | 0.01 |
Other Non Operating Income (Expenses) | - | -2.6 | -2.08 | -2.7 | -4.01 |
EBT Excluding Unusual Items | 122.63 | 95.99 | 75.14 | 65.53 | 66.71 |
Other Unusual Items | 6.85 | 4.54 | 11.38 | 7.3 | - |
Pretax Income | 129.47 | 100.53 | 86.51 | 72.83 | 66.71 |
Income Tax Expense | 33.49 | 24.53 | 19.34 | 18.4 | 17.75 |
Net Income | 95.99 | 76.01 | 67.17 | 54.43 | 48.96 |
Net Income to Common | 95.99 | 76.01 | 67.17 | 54.43 | 48.96 |
Net Income Growth | 26.29% | 13.15% | 23.40% | 11.17% | 457.55% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 15 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 15 |
Shares Change (YoY) | -0.09% | 0.17% | -0.07% | 11.12% | 6.58% |
EPS (Basic) | 5.84 | 4.62 | 4.09 | 3.31 | 3.31 |
EPS (Diluted) | 5.84 | 4.62 | 4.09 | 3.31 | 3.31 |
EPS Growth | 26.41% | 12.96% | 23.57% | - | 425.40% |
Free Cash Flow | -28.92 | -3.35 | 51.48 | -94.4 | 390.84 |
Free Cash Flow Per Share | -1.76 | -0.20 | 3.13 | -5.74 | 26.43 |
Gross Margin | 20.96% | 18.68% | 17.31% | 17.15% | 18.25% |
Operating Margin | 1.86% | 1.35% | 1.19% | 1.16% | 1.92% |
Profit Margin | 1.08% | 0.95% | 0.86% | 0.84% | 0.99% |
Free Cash Flow Margin | -0.33% | -0.04% | 0.66% | -1.45% | 7.89% |
EBITDA | 252.31 | 187.25 | 163.18 | 138.19 | 154.4 |
EBITDA Margin | 2.85% | 2.34% | 2.08% | 2.13% | 3.12% |
D&A For EBITDA | 88.12 | 78.67 | 70.01 | 62.98 | 59.29 |
EBIT | 164.19 | 108.58 | 93.17 | 75.21 | 95.11 |
EBIT Margin | 1.86% | 1.35% | 1.19% | 1.16% | 1.92% |
Effective Tax Rate | 25.86% | 24.40% | 22.36% | 25.26% | 26.60% |
Revenue as Reported | 8,844 | 8,030 | 7,853 | 6,507 | 4,958 |