Solid Stone Company Limited (BOM:513699)
India · Delayed Price · Currency is INR 28.99
+1.09 (3.91%)
At close: Feb 12, 2026
Solid Stone Company Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 243.2 | 276.77 | 240.17 | 308.03 | 243.21 | 172.32 |
Other Revenue | 0.59 | 0.59 | - | - | - | - |
| 243.79 | 277.37 | 240.17 | 308.03 | 243.21 | 172.32 | |
Revenue Growth (YoY) | -10.75% | 15.49% | -22.03% | 26.65% | 41.13% | -52.85% |
Cost of Revenue | 148.07 | 174.69 | 149.62 | 220.29 | 184.91 | 122.36 |
Gross Profit | 95.72 | 102.67 | 90.54 | 87.74 | 58.31 | 49.97 |
Selling, General & Admin | 32.21 | 31.86 | 27.09 | 24.35 | 21.08 | 19.18 |
Other Operating Expenses | 24.59 | 30.02 | 21.67 | 24.09 | 15.32 | 11.02 |
Operating Expenses | 68.24 | 71.06 | 57.67 | 57.12 | 44.41 | 36.12 |
Operating Income | 27.49 | 31.61 | 32.88 | 30.61 | 13.9 | 13.85 |
Interest Expense | -18.23 | -18.29 | -21.52 | -22.58 | -22.72 | -22.11 |
Interest & Investment Income | 0.44 | 0.44 | 0.52 | 0.36 | 0.29 | 0.3 |
Earnings From Equity Investments | -0.35 | -0.4 | 0.03 | 0.02 | - | - |
Currency Exchange Gain (Loss) | 0.11 | 0.11 | 0.26 | 0.35 | -0.02 | 0.13 |
Other Non Operating Income (Expenses) | -2.04 | -1.24 | -0.78 | -0.48 | -1.04 | -1.35 |
EBT Excluding Unusual Items | 7.42 | 12.24 | 11.39 | 8.28 | -9.59 | -9.18 |
Gain (Loss) on Sale of Assets | -0.02 | -0.02 | -0.16 | - | - | -0.51 |
Pretax Income | 7.4 | 12.22 | 11.23 | 8.28 | -9.59 | -9.68 |
Income Tax Expense | 3.34 | 3.96 | 2.7 | 2.42 | -1.92 | -1.95 |
Net Income | 4.05 | 8.26 | 8.53 | 5.86 | -7.67 | -7.73 |
Net Income to Common | 4.05 | 8.26 | 8.53 | 5.86 | -7.67 | -7.73 |
Net Income Growth | -55.54% | -3.18% | 45.59% | - | - | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
EPS (Basic) | 0.76 | 1.53 | 1.59 | 1.09 | -1.43 | -1.44 |
EPS (Diluted) | 0.75 | 1.53 | 1.59 | 1.09 | -1.43 | -1.44 |
EPS Growth | -55.71% | -3.47% | 45.59% | - | - | - |
Free Cash Flow | - | 28.19 | 44.18 | 29.38 | 25.25 | 9.81 |
Free Cash Flow Per Share | - | 5.24 | 8.21 | 5.46 | 4.69 | 1.82 |
Gross Margin | 39.27% | 37.02% | 37.70% | 28.48% | 23.97% | 29.00% |
Operating Margin | 11.28% | 11.40% | 13.69% | 9.94% | 5.71% | 8.04% |
Profit Margin | 1.66% | 2.98% | 3.55% | 1.90% | -3.16% | -4.49% |
Free Cash Flow Margin | - | 10.16% | 18.39% | 9.54% | 10.38% | 5.69% |
EBITDA | 29.79 | 33.6 | 34.43 | 31.96 | 16.17 | 16.15 |
EBITDA Margin | 12.22% | 12.11% | 14.34% | 10.37% | 6.65% | 9.37% |
D&A For EBITDA | 2.31 | 1.99 | 1.56 | 1.34 | 2.28 | 2.3 |
EBIT | 27.49 | 31.61 | 32.88 | 30.61 | 13.9 | 13.85 |
EBIT Margin | 11.28% | 11.40% | 13.69% | 9.94% | 5.71% | 8.04% |
Effective Tax Rate | 45.21% | 32.42% | 24.06% | 29.24% | - | - |
Revenue as Reported | 243.6 | 277.98 | 240.99 | 309.28 | 243.51 | 172.75 |
Advertising Expenses | - | 0.59 | 0.7 | 0.27 | 0.15 | 0.15 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.