Shilp Gravures Limited (BOM:513709)
156.40
+0.10 (0.06%)
At close: Jun 19, 2026
Shilp Gravures Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 978.75 | 915.16 | 874.8 | 872 | 747.9 |
Other Revenue | 7.21 | - | - | - | - |
| 985.96 | 915.16 | 874.8 | 872 | 747.9 | |
Revenue Growth (YoY) | 7.74% | 4.61% | 0.32% | 16.59% | 7.13% |
Cost of Revenue | 338.47 | 337.2 | 309.72 | 297.31 | 254.4 |
Gross Profit | 647.49 | 577.96 | 565.08 | 574.69 | 493.5 |
Selling, General & Admin | 312.92 | 330.17 | 305.45 | 278.77 | 245.25 |
Other Operating Expenses | 181.2 | 173.71 | 142.97 | 135.16 | 128.07 |
Operating Expenses | 549.54 | 558.93 | 497.19 | 461.92 | 423.2 |
Operating Income | 97.95 | 19.03 | 67.9 | 112.77 | 70.31 |
Interest Expense | -3.19 | -3.66 | -3.64 | -4.11 | -3.75 |
Interest & Investment Income | - | 5.37 | 0.28 | 0.3 | 0.39 |
Currency Exchange Gain (Loss) | - | 0.24 | 0.15 | -0.02 | 0.17 |
Other Non Operating Income (Expenses) | - | 0.44 | 1.29 | 1.87 | 0.3 |
EBT Excluding Unusual Items | 94.76 | 21.43 | 65.98 | 110.81 | 67.41 |
Gain (Loss) on Sale of Investments | 16.82 | 18.16 | 82.54 | -4.49 | 27.35 |
Gain (Loss) on Sale of Assets | - | 5.27 | -0.21 | 0.6 | 5.89 |
Other Unusual Items | -25.22 | - | - | - | - |
Pretax Income | 86.36 | 44.86 | 148.32 | 106.92 | 100.65 |
Income Tax Expense | 16.4 | 7.73 | 34.13 | 28.83 | 21.54 |
Earnings From Continuing Operations | 69.97 | 37.13 | 114.18 | 78.09 | 79.12 |
Net Income to Company | 69.97 | 37.13 | 114.18 | 78.09 | 79.12 |
Net Income | 69.97 | 37.13 | 114.18 | 78.09 | 79.12 |
Net Income to Common | 69.97 | 37.13 | 114.18 | 78.09 | 79.12 |
Net Income Growth | 88.44% | -67.48% | 46.22% | -1.30% | -22.95% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | -0.03% | - | - | - | - |
EPS (Basic) | 11.38 | 6.04 | 18.57 | 12.70 | 12.87 |
EPS (Diluted) | 11.38 | 6.04 | 18.57 | 12.70 | 12.87 |
EPS Growth | 88.49% | -67.48% | 46.22% | -1.30% | -22.95% |
Free Cash Flow | -337.87 | 62.44 | 4.91 | 106.65 | 8.54 |
Free Cash Flow Per Share | -54.95 | 10.15 | 0.80 | 17.34 | 1.39 |
Dividend Per Share | 2.100 | 2.100 | 2.100 | 2.100 | 1.800 |
Dividend Growth | - | - | - | 16.67% | - |
Gross Margin | 65.67% | 63.15% | 64.60% | 65.90% | 65.98% |
Operating Margin | 9.93% | 2.08% | 7.76% | 12.93% | 9.40% |
Profit Margin | 7.10% | 4.06% | 13.05% | 8.96% | 10.58% |
Free Cash Flow Margin | -34.27% | 6.82% | 0.56% | 12.23% | 1.14% |
EBITDA | 153.37 | 73 | 115.42 | 159.84 | 119.05 |
EBITDA Margin | 15.56% | 7.98% | 13.19% | 18.33% | 15.92% |
D&A For EBITDA | 55.42 | 53.97 | 47.53 | 47.07 | 48.74 |
EBIT | 97.95 | 19.03 | 67.9 | 112.77 | 70.31 |
EBIT Margin | 9.93% | 2.08% | 7.76% | 12.93% | 9.40% |
Effective Tax Rate | 18.99% | 17.23% | 23.01% | 26.96% | 21.40% |
Revenue as Reported | 1,003 | 946.92 | 959.09 | 884.77 | 785.12 |
Advertising Expenses | - | 2.41 | 0.71 | 1.98 | 0.17 |