Welspun Living Limited (BOM:514162)
India flag India · Delayed Price · Currency is INR
130.65
-2.55 (-1.91%)
At close: Apr 24, 2025

Welspun Living Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2015 - 2019
Net Income
6,8111,9886,0125,3975,074
Upgrade
Depreciation & Amortization
3,8464,3104,1034,3874,637
Upgrade
Other Amortization
99.1111.3101.4149.05146.18
Upgrade
Loss (Gain) From Sale of Assets
-9.2-9724.2-24.12-104.96
Upgrade
Asset Writedown & Restructuring Costs
----28.11
Upgrade
Loss (Gain) From Sale of Investments
-73.2-4.61.2-62.58256.07
Upgrade
Loss (Gain) on Equity Investments
-1.1-0.5-1.3-0.62-
Upgrade
Stock-Based Compensation
2721.325.7--
Upgrade
Provision & Write-off of Bad Debts
36.826.774.191.63158.83
Upgrade
Other Operating Activities
-400.4-2,205-515.5645.21-844.99
Upgrade
Change in Accounts Receivable
-2,941395.71,727-984.47240.07
Upgrade
Change in Inventory
-1,02080.4-2,048-2,444-1,945
Upgrade
Change in Accounts Payable
393-633.3-1,6262,0061,913
Upgrade
Change in Other Net Operating Assets
-1,4403,566-2,011374.99-1,786
Upgrade
Operating Cash Flow
5,3287,5605,8679,5367,772
Upgrade
Operating Cash Flow Growth
-29.52%28.86%-38.48%22.69%-3.67%
Upgrade
Capital Expenditures
-2,754-2,751-5,297-4,498-5,179
Upgrade
Sale of Property, Plant & Equipment
161.9303.6236.5290.72274.44
Upgrade
Investment in Securities
-2,881532.9-5,185718.54-1,465
Upgrade
Other Investing Activities
3,3814,3424,2442,5061,777
Upgrade
Investing Cash Flow
-2,0922,428-6,002-983.05-4,593
Upgrade
Short-Term Debt Issued
3,323-2,290-3,571
Upgrade
Long-Term Debt Issued
-881.12,4411,1423,507
Upgrade
Total Debt Issued
3,323881.14,7311,1427,078
Upgrade
Short-Term Debt Repaid
--7,412--265.8-
Upgrade
Long-Term Debt Repaid
-1,938-2,259-1,514-6,991-6,112
Upgrade
Total Debt Repaid
-1,938-9,671-1,514-7,257-6,112
Upgrade
Net Debt Issued (Repaid)
1,385-8,7903,216-6,115966.11
Upgrade
Repurchase of Common Stock
-2,417-747.1-2,462--
Upgrade
Common Dividends Paid
-96.2-148.2-150.7--1,306
Upgrade
Dividends Paid
-96.2-148.2-150.7--1,306
Upgrade
Other Financing Activities
-1,557-1,174-1,151-1,507-2,349
Upgrade
Financing Cash Flow
-2,686-10,860-547.3-7,621-2,689
Upgrade
Foreign Exchange Rate Adjustments
-3.616.46.111.8316.96
Upgrade
Miscellaneous Cash Flow Adjustments
--1.1--0.2
Upgrade
Net Cash Flow
547.1-856.9-676.1943.11507.42
Upgrade
Free Cash Flow
2,5744,8095705,0372,593
Upgrade
Free Cash Flow Growth
-46.47%743.67%-88.69%94.25%285.90%
Upgrade
Free Cash Flow Margin
2.66%5.94%0.61%6.86%3.85%
Upgrade
Free Cash Flow Per Share
2.674.890.575.012.58
Upgrade
Cash Interest Paid
1,5301,6721,5772,3392,523
Upgrade
Cash Income Tax Paid
1,115893.81,6401,0131,885
Upgrade
Levered Free Cash Flow
2,0464,9264,1511,8223,767
Upgrade
Unlevered Free Cash Flow
2,8365,5704,7232,6904,560
Upgrade
Change in Net Working Capital
4,515-1,655193.133,034-157.64
Upgrade
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.