Jyoti Resins and Adhesives Limited (BOM:514448)
India · Delayed Price · Currency is INR 877.85
-64.70 (-6.86%)
At close: Feb 13, 2026
BOM:514448 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 3,004 | 2,841 | 2,573 | 2,613 | 1,820 | 1,013 | |
Revenue Growth (YoY) | 8.54% | 10.42% | -1.51% | 43.58% | 79.63% | 37.75% |
Cost of Revenue | 906.34 | 902.04 | 879.53 | 1,375 | 1,108 | 520.45 |
Gross Profit | 2,098 | 1,939 | 1,693 | 1,237 | 712.03 | 492.49 |
Selling, General & Admin | 964.39 | 855.09 | 698.37 | 507.03 | 371.24 | 328.18 |
Other Operating Expenses | 292.03 | 189.43 | 155.95 | 123.92 | 97.09 | 59.94 |
Operating Expenses | 1,275 | 1,060 | 865.24 | 645.4 | 475.39 | 394.34 |
Operating Income | 822.94 | 878.84 | 828.23 | 591.8 | 236.64 | 98.16 |
Interest Expense | -0.69 | -0.69 | -0.46 | -0.31 | -0.46 | -0.66 |
Interest & Investment Income | 109.09 | 109.09 | 66.98 | 20.7 | 15.12 | 14.42 |
Other Non Operating Income (Expenses) | 15.33 | 0.33 | 1.03 | 1.93 | 0.87 | 18.3 |
EBT Excluding Unusual Items | 946.66 | 987.56 | 895.78 | 614.11 | 252.16 | 130.21 |
Gain (Loss) on Sale of Investments | 0.29 | 0.29 | 0.22 | - | 12.43 | 31.53 |
Pretax Income | 946.95 | 987.85 | 895.99 | 614.11 | 264.59 | 161.74 |
Income Tax Expense | 250.11 | 249.11 | 224.82 | 149.68 | 66.95 | 40.08 |
Net Income | 696.84 | 738.74 | 671.17 | 464.43 | 197.64 | 121.65 |
Net Income to Common | 696.84 | 738.74 | 671.17 | 464.43 | 197.64 | 121.65 |
Net Income Growth | -4.37% | 10.07% | 44.52% | 134.98% | 62.47% | 50.20% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | -0.46% | 0.00% | 0.00% | - | - | - |
EPS (Basic) | 58.58 | 61.56 | 55.93 | 38.70 | 16.47 | 10.14 |
EPS (Diluted) | 58.58 | 61.56 | 55.93 | 38.70 | 16.47 | 10.14 |
EPS Growth | -3.93% | 10.07% | 44.52% | 134.97% | 62.48% | 50.18% |
Free Cash Flow | - | 130.24 | 245.87 | -16.37 | -54.79 | -59.19 |
Free Cash Flow Per Share | - | 10.85 | 20.49 | -1.36 | -4.57 | -4.93 |
Dividend Per Share | - | 9.000 | 9.000 | 6.000 | 2.500 | 1.000 |
Dividend Growth | - | - | 50.00% | 140.00% | 150.00% | 20.00% |
Gross Margin | 69.83% | 68.25% | 65.82% | 47.36% | 39.13% | 48.62% |
Operating Margin | 27.39% | 30.93% | 32.19% | 22.65% | 13.00% | 9.69% |
Profit Margin | 23.20% | 26.00% | 26.09% | 17.78% | 10.86% | 12.01% |
Free Cash Flow Margin | - | 4.58% | 9.56% | -0.63% | -3.01% | -5.84% |
EBITDA | 842.49 | 894.69 | 839.15 | 606.25 | 243.7 | 104.37 |
EBITDA Margin | 28.04% | 31.49% | 32.61% | 23.21% | 13.39% | 10.30% |
D&A For EBITDA | 19.55 | 15.85 | 10.92 | 14.46 | 7.07 | 6.22 |
EBIT | 822.94 | 878.84 | 828.23 | 591.8 | 236.64 | 98.16 |
EBIT Margin | 27.39% | 30.93% | 32.19% | 22.65% | 13.00% | 9.69% |
Effective Tax Rate | 26.41% | 25.22% | 25.09% | 24.37% | 25.30% | 24.78% |
Revenue as Reported | 3,129 | 2,951 | 2,641 | 2,635 | 1,854 | 1,077 |
Advertising Expenses | - | 553.48 | 446.02 | 328.12 | 224.67 | 198.4 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.