Jyoti Resins and Adhesives Limited (BOM:514448)
India
· Delayed Price · Currency is INR 1,265.30
-13.20 (-1.03%)
At close: Apr 21, 2025
BOM:514448 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 2,768 | 2,573 | 2,613 | 1,820 | 1,013 | 735.34 | Upgrade
|
| Revenue Growth (YoY) | 10.21% | -1.51% | 43.58% | 79.63% | 37.75% | 7.04% | Upgrade
|
| Cost of Revenue | 900.63 | 879.53 | 1,375 | 1,108 | 520.45 | 380.86 | Upgrade
|
| Gross Profit | 1,867 | 1,693 | 1,237 | 712.03 | 492.49 | 354.48 | Upgrade
|
| Selling, General & Admin | 809.47 | 698.37 | 507.03 | 371.24 | 328.18 | 134.11 | Upgrade
|
| Other Operating Expenses | 191.85 | 155.95 | 123.92 | 97.09 | 59.94 | 103.84 | Upgrade
|
| Operating Expenses | 1,016 | 865.24 | 645.4 | 475.39 | 394.34 | 242.71 | Upgrade
|
| Operating Income | 851.33 | 828.23 | 591.8 | 236.64 | 98.16 | 111.77 | Upgrade
|
| Interest Expense | -0.46 | -0.46 | -0.31 | -0.46 | -0.66 | -0.19 | Upgrade
|
| Interest & Investment Income | 66.98 | 66.98 | 20.7 | 15.12 | 14.42 | 10.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 50.63 | 1.03 | 1.93 | 0.87 | 18.3 | -0.46 | Upgrade
|
| EBT Excluding Unusual Items | 968.48 | 895.78 | 614.11 | 252.16 | 130.21 | 121.73 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.22 | 0.22 | - | 12.43 | 31.53 | -10.35 | Upgrade
|
| Pretax Income | 968.69 | 895.99 | 614.11 | 264.59 | 161.74 | 111.37 | Upgrade
|
| Income Tax Expense | 240.02 | 224.82 | 149.68 | 66.95 | 40.08 | 30.38 | Upgrade
|
| Net Income | 728.67 | 671.17 | 464.43 | 197.64 | 121.65 | 81 | Upgrade
|
| Net Income to Common | 728.67 | 671.17 | 464.43 | 197.64 | 121.65 | 81 | Upgrade
|
| Net Income Growth | 12.53% | 44.52% | 134.98% | 62.47% | 50.20% | 268.81% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| EPS (Basic) | 60.97 | 55.93 | 38.70 | 16.47 | 10.14 | 6.75 | Upgrade
|
| EPS (Diluted) | 60.97 | 55.93 | 38.70 | 16.47 | 10.14 | 6.75 | Upgrade
|
| EPS Growth | 12.99% | 44.52% | 134.97% | 62.48% | 50.18% | 268.81% | Upgrade
|
| Free Cash Flow | - | 245.87 | -16.37 | -54.79 | -59.19 | 52.34 | Upgrade
|
| Free Cash Flow Per Share | - | 20.49 | -1.36 | -4.57 | -4.93 | 4.36 | Upgrade
|
| Dividend Per Share | - | 9.000 | 6.000 | 2.500 | 1.000 | 0.833 | Upgrade
|
| Dividend Growth | - | 50.00% | 140.00% | 150.00% | 20.00% | - | Upgrade
|
| Gross Margin | 67.46% | 65.82% | 47.36% | 39.13% | 48.62% | 48.21% | Upgrade
|
| Operating Margin | 30.76% | 32.19% | 22.65% | 13.00% | 9.69% | 15.20% | Upgrade
|
| Profit Margin | 26.33% | 26.09% | 17.78% | 10.86% | 12.01% | 11.02% | Upgrade
|
| Free Cash Flow Margin | - | 9.56% | -0.63% | -3.01% | -5.84% | 7.12% | Upgrade
|
| EBITDA | 859.6 | 839.15 | 606.25 | 243.7 | 104.37 | 116.53 | Upgrade
|
| EBITDA Margin | 31.06% | 32.61% | 23.21% | 13.39% | 10.30% | 15.85% | Upgrade
|
| D&A For EBITDA | 8.27 | 10.92 | 14.46 | 7.07 | 6.22 | 4.76 | Upgrade
|
| EBIT | 851.33 | 828.23 | 591.8 | 236.64 | 98.16 | 111.77 | Upgrade
|
| EBIT Margin | 30.76% | 32.19% | 22.65% | 13.00% | 9.69% | 15.20% | Upgrade
|
| Effective Tax Rate | 24.78% | 25.09% | 24.37% | 25.30% | 24.78% | 27.27% | Upgrade
|
| Revenue as Reported | 2,886 | 2,641 | 2,635 | 1,854 | 1,077 | 735.76 | Upgrade
|
| Advertising Expenses | - | 446.02 | 328.12 | 224.67 | 198.4 | 12.73 | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.