Jyoti Resins and Adhesives Limited (BOM:514448)
India · Delayed Price · Currency is INR 1,266.15
-9.60 (-0.75%)
At close: Sep 3, 2025
BOM:514448 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 2,900 | 2,841 | 2,573 | 2,613 | 1,820 | 1,013 | Upgrade | |
Revenue Growth (YoY) | 9.32% | 10.42% | -1.51% | 43.58% | 79.63% | 37.75% | Upgrade |
Cost of Revenue | 926.4 | 925.3 | 879.53 | 1,375 | 1,108 | 520.45 | Upgrade |
Gross Profit | 1,974 | 1,916 | 1,693 | 1,237 | 712.03 | 492.49 | Upgrade |
Selling, General & Admin | 898 | 831.7 | 698.37 | 507.03 | 371.24 | 328.18 | Upgrade |
Other Operating Expenses | 209.1 | 189.4 | 155.95 | 123.92 | 97.09 | 59.94 | Upgrade |
Operating Expenses | 1,124 | 1,037 | 865.24 | 645.4 | 475.39 | 394.34 | Upgrade |
Operating Income | 850.1 | 878.9 | 828.23 | 591.8 | 236.64 | 98.16 | Upgrade |
Interest Expense | -0.7 | -0.7 | -0.46 | -0.31 | -0.46 | -0.66 | Upgrade |
Interest & Investment Income | - | - | 66.98 | 20.7 | 15.12 | 14.42 | Upgrade |
Other Non Operating Income (Expenses) | 120.7 | 109.6 | 1.03 | 1.93 | 0.87 | 18.3 | Upgrade |
EBT Excluding Unusual Items | 970.1 | 987.8 | 895.78 | 614.11 | 252.16 | 130.21 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 0.22 | - | 12.43 | 31.53 | Upgrade |
Pretax Income | 970.1 | 987.8 | 895.99 | 614.11 | 264.59 | 161.74 | Upgrade |
Income Tax Expense | 245.2 | 249.1 | 224.82 | 149.68 | 66.95 | 40.08 | Upgrade |
Net Income | 724.9 | 738.7 | 671.17 | 464.43 | 197.64 | 121.65 | Upgrade |
Net Income to Common | 724.9 | 738.7 | 671.17 | 464.43 | 197.64 | 121.65 | Upgrade |
Net Income Growth | 3.35% | 10.06% | 44.52% | 134.98% | 62.47% | 50.20% | Upgrade |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade |
Shares Change (YoY) | 1.53% | -0.71% | - | - | - | - | Upgrade |
EPS (Basic) | 59.97 | 62.00 | 55.93 | 38.70 | 16.47 | 10.14 | Upgrade |
EPS (Diluted) | 59.97 | 62.00 | 55.93 | 38.70 | 16.47 | 10.14 | Upgrade |
EPS Growth | 1.80% | 10.85% | 44.52% | 134.97% | 62.48% | 50.18% | Upgrade |
Free Cash Flow | - | 130.2 | 245.87 | -16.37 | -54.79 | -59.19 | Upgrade |
Free Cash Flow Per Share | - | 10.93 | 20.49 | -1.36 | -4.57 | -4.93 | Upgrade |
Dividend Per Share | - | 9.000 | 9.000 | 6.000 | 2.500 | 1.000 | Upgrade |
Dividend Growth | - | - | 50.00% | 140.00% | 150.00% | 20.00% | Upgrade |
Gross Margin | 68.06% | 67.43% | 65.82% | 47.36% | 39.13% | 48.62% | Upgrade |
Operating Margin | 29.31% | 30.93% | 32.19% | 22.65% | 13.00% | 9.69% | Upgrade |
Profit Margin | 24.99% | 26.00% | 26.09% | 17.78% | 10.86% | 12.01% | Upgrade |
Free Cash Flow Margin | - | 4.58% | 9.56% | -0.63% | -3.01% | -5.84% | Upgrade |
EBITDA | 867.24 | 894.8 | 839.15 | 606.25 | 243.7 | 104.37 | Upgrade |
EBITDA Margin | 29.90% | 31.49% | 32.61% | 23.21% | 13.39% | 10.30% | Upgrade |
D&A For EBITDA | 17.14 | 15.9 | 10.92 | 14.46 | 7.07 | 6.22 | Upgrade |
EBIT | 850.1 | 878.9 | 828.23 | 591.8 | 236.64 | 98.16 | Upgrade |
EBIT Margin | 29.31% | 30.93% | 32.19% | 22.65% | 13.00% | 9.69% | Upgrade |
Effective Tax Rate | 25.28% | 25.22% | 25.09% | 24.37% | 25.30% | 24.78% | Upgrade |
Revenue as Reported | 3,021 | 2,951 | 2,641 | 2,635 | 1,854 | 1,077 | Upgrade |
Advertising Expenses | - | 461.3 | 446.02 | 328.12 | 224.67 | 198.4 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.