Jyoti Resins and Adhesives Limited (BOM:514448)
India · Delayed Price · Currency is INR 876.50
-15.55 (-1.74%)
At close: Jun 4, 2026
BOM:514448 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,147 | 2,841 | 2,573 | 2,613 | 1,820 |
Other Revenue | 115.7 | - | - | - | - |
| 3,263 | 2,841 | 2,573 | 2,613 | 1,820 | |
Revenue Growth (YoY) | 14.85% | 10.42% | -1.51% | 43.58% | 79.63% |
Cost of Revenue | 987.3 | 902.04 | 879.53 | 1,375 | 1,108 |
Gross Profit | 2,276 | 1,939 | 1,693 | 1,237 | 712.03 |
Selling, General & Admin | 963 | 855.09 | 698.37 | 507.03 | 371.24 |
Other Operating Expenses | 347.5 | 189.43 | 155.95 | 123.92 | 97.09 |
Operating Expenses | 1,330 | 1,060 | 865.24 | 645.4 | 475.39 |
Operating Income | 946.1 | 878.84 | 828.23 | 591.8 | 236.64 |
Interest Expense | -1 | -0.69 | -0.46 | -0.31 | -0.46 |
Interest & Investment Income | - | 109.09 | 66.98 | 20.7 | 15.12 |
Other Non Operating Income (Expenses) | 0.1 | 0.33 | 1.03 | 1.93 | 0.87 |
EBT Excluding Unusual Items | 945.2 | 987.56 | 895.78 | 614.11 | 252.16 |
Gain (Loss) on Sale of Investments | - | 0.29 | 0.22 | - | 12.43 |
Pretax Income | 945.2 | 987.85 | 895.99 | 614.11 | 264.59 |
Income Tax Expense | 245.4 | 249.11 | 224.82 | 149.68 | 66.95 |
Net Income | 699.8 | 738.74 | 671.17 | 464.43 | 197.64 |
Net Income to Common | 699.8 | 738.74 | 671.17 | 464.43 | 197.64 |
Net Income Growth | -5.27% | 10.07% | 44.52% | 134.98% | 62.47% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | 0.54% | 0.00% | 0.00% | - | - |
EPS (Basic) | 58.00 | 61.56 | 55.93 | 38.70 | 16.47 |
EPS (Diluted) | 58.00 | 61.56 | 55.93 | 38.70 | 16.47 |
EPS Growth | -5.78% | 10.07% | 44.52% | 134.97% | 62.48% |
Free Cash Flow | 444.1 | 130.24 | 245.87 | -16.37 | -54.79 |
Free Cash Flow Per Share | 36.81 | 10.85 | 20.49 | -1.36 | -4.57 |
Dividend Per Share | - | 9.000 | 9.000 | 6.000 | 2.500 |
Dividend Growth | - | - | 50.00% | 140.00% | 150.00% |
Gross Margin | 69.74% | 68.25% | 65.82% | 47.36% | 39.13% |
Operating Margin | 28.99% | 30.93% | 32.19% | 22.65% | 13.00% |
Profit Margin | 21.45% | 26.00% | 26.09% | 17.78% | 10.86% |
Free Cash Flow Margin | 13.61% | 4.58% | 9.56% | -0.63% | -3.01% |
EBITDA | 965.3 | 894.69 | 839.15 | 606.25 | 243.7 |
EBITDA Margin | 29.58% | 31.49% | 32.61% | 23.21% | 13.39% |
D&A For EBITDA | 19.2 | 15.85 | 10.92 | 14.46 | 7.07 |
EBIT | 946.1 | 878.84 | 828.23 | 591.8 | 236.64 |
EBIT Margin | 28.99% | 30.93% | 32.19% | 22.65% | 13.00% |
Effective Tax Rate | 25.96% | 25.22% | 25.09% | 24.37% | 25.30% |
Revenue as Reported | 3,263 | 2,951 | 2,641 | 2,635 | 1,854 |
Advertising Expenses | 525.4 | 553.48 | 446.02 | 328.12 | 224.67 |