Modern Insulators Limited (BOM:515008)
India · Delayed Price · Currency is INR 276.20
+13.15 (5.00%)
At close: Feb 12, 2026
Modern Insulators Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 6,773 | 5,033 | 4,433 | 4,310 | 4,416 | 3,985 | |
Revenue Growth (YoY) | 40.07% | 13.53% | 2.86% | -2.41% | 10.83% | -9.38% |
Cost of Revenue | 2,138 | 1,620 | 1,566 | 1,543 | 1,491 | 1,342 |
Gross Profit | 4,635 | 3,413 | 2,867 | 2,767 | 2,925 | 2,643 |
Selling, General & Admin | 956.16 | 818.47 | 735.7 | 712.2 | 729.29 | 687.41 |
Other Operating Expenses | 2,864 | 2,216 | 1,774 | 1,802 | 1,951 | 1,562 |
Operating Expenses | 3,915 | 3,122 | 2,596 | 2,601 | 2,767 | 2,356 |
Operating Income | 720.35 | 290.84 | 271.09 | 166.1 | 157.24 | 286.73 |
Interest Expense | -41.08 | -27.7 | -21.05 | -32.22 | -38.49 | -76.08 |
Interest & Investment Income | 20 | 20 | 10.05 | 9.55 | 5.66 | 26.37 |
Currency Exchange Gain (Loss) | 28.26 | 28.26 | 23.32 | 37.66 | 22 | 8.35 |
Other Non Operating Income (Expenses) | 51.34 | 44.49 | 33.6 | 45.18 | 36.6 | 17.25 |
EBT Excluding Unusual Items | 778.88 | 355.88 | 317.01 | 226.25 | 183.03 | 262.64 |
Gain (Loss) on Sale of Investments | 13.84 | 13.84 | 8.52 | -8.66 | -1.09 | 29.96 |
Gain (Loss) on Sale of Assets | - | - | - | 3.69 | 25.83 | 52.43 |
Other Unusual Items | 16.44 | 78.39 | 21.03 | 35.62 | -1.57 | - |
Pretax Income | 809.16 | 448.11 | 346.56 | 256.9 | 206.19 | 345.02 |
Income Tax Expense | 162.81 | 62.29 | -13.86 | -22.58 | -13.59 | 3.71 |
Net Income | 646.34 | 385.82 | 360.42 | 279.48 | 219.78 | 341.32 |
Net Income to Common | 646.34 | 385.82 | 360.42 | 279.48 | 219.78 | 341.32 |
Net Income Growth | 40.71% | 7.05% | 28.96% | 27.16% | -35.61% | 52.03% |
Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 47 | 47 |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 47 | 47 | 47 |
EPS (Basic) | 13.71 | 8.18 | 7.65 | 5.93 | 4.66 | 7.24 |
EPS (Diluted) | 13.71 | 8.18 | 7.65 | 5.93 | 4.66 | 7.24 |
EPS Growth | 40.67% | 7.00% | 28.96% | 27.21% | -35.63% | 52.10% |
Free Cash Flow | - | 210.26 | 56.82 | 169.98 | 114.92 | 515.91 |
Free Cash Flow Per Share | - | 4.46 | 1.21 | 3.61 | 2.44 | 10.94 |
Gross Margin | 68.44% | 67.81% | 64.67% | 64.21% | 66.23% | 66.32% |
Operating Margin | 10.64% | 5.78% | 6.12% | 3.85% | 3.56% | 7.20% |
Profit Margin | 9.54% | 7.67% | 8.13% | 6.49% | 4.98% | 8.57% |
Free Cash Flow Margin | - | 4.18% | 1.28% | 3.94% | 2.60% | 12.95% |
EBITDA | 807.99 | 377.62 | 356.73 | 252.41 | 242.2 | 390.28 |
EBITDA Margin | 11.93% | 7.50% | 8.05% | 5.86% | 5.48% | 9.79% |
D&A For EBITDA | 87.64 | 86.78 | 85.64 | 86.31 | 84.96 | 103.55 |
EBIT | 720.35 | 290.84 | 271.09 | 166.1 | 157.24 | 286.73 |
EBIT Margin | 10.64% | 5.78% | 6.12% | 3.85% | 3.56% | 7.20% |
Effective Tax Rate | 20.12% | 13.90% | - | - | - | 1.07% |
Revenue as Reported | 6,915 | 5,168 | 4,547 | 4,445 | 4,534 | 4,098 |
Advertising Expenses | - | 11.22 | 2.49 | 9.27 | 2.36 | 3.45 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.