Modern Insulators Limited (BOM:515008)
India · Delayed Price · Currency is INR 118.10
+1.75 (1.50%)
At close: Sep 1, 2025
Modern Insulators Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 5,408 | 5,033 | 4,433 | 4,310 | 4,416 | 3,985 | Upgrade | |
Revenue Growth (YoY) | 18.25% | 13.53% | 2.86% | -2.41% | 10.83% | -9.38% | Upgrade |
Cost of Revenue | 1,507 | 1,402 | 1,566 | 1,543 | 1,491 | 1,342 | Upgrade |
Gross Profit | 3,901 | 3,631 | 2,867 | 2,767 | 2,925 | 2,643 | Upgrade |
Selling, General & Admin | 842 | 797.51 | 735.7 | 712.2 | 729.29 | 687.41 | Upgrade |
Other Operating Expenses | 2,609 | 2,460 | 1,775 | 1,802 | 1,951 | 1,562 | Upgrade |
Operating Expenses | 3,541 | 3,345 | 2,596 | 2,601 | 2,767 | 2,356 | Upgrade |
Operating Income | 360.34 | 286.04 | 270.45 | 166.1 | 157.24 | 286.73 | Upgrade |
Interest Expense | -45.5 | -42.91 | -21.05 | -32.22 | -38.49 | -76.08 | Upgrade |
Interest & Investment Income | - | - | 10.05 | 9.55 | 5.66 | 26.37 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 23.32 | 37.66 | 22 | 8.35 | Upgrade |
Other Non Operating Income (Expenses) | 138.93 | 135.76 | 33.6 | 45.18 | 36.6 | 17.25 | Upgrade |
EBT Excluding Unusual Items | 453.77 | 378.89 | 316.37 | 226.25 | 183.03 | 262.64 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 8.52 | -8.66 | -1.09 | 29.96 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.64 | 3.69 | 25.83 | 52.43 | Upgrade |
Other Unusual Items | 62.15 | 69.22 | 21.03 | 35.62 | -1.57 | - | Upgrade |
Pretax Income | 515.92 | 448.11 | 346.56 | 256.9 | 206.19 | 345.02 | Upgrade |
Income Tax Expense | 53.4 | 62.29 | -13.86 | -22.58 | -13.59 | 3.71 | Upgrade |
Net Income | 462.52 | 385.82 | 360.42 | 279.48 | 219.78 | 341.32 | Upgrade |
Net Income to Common | 462.52 | 385.82 | 360.42 | 279.48 | 219.78 | 341.32 | Upgrade |
Net Income Growth | 16.26% | 7.05% | 28.96% | 27.16% | -35.61% | 52.03% | Upgrade |
Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 47 | 47 | Upgrade |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 47 | 47 | 47 | Upgrade |
Shares Change (YoY) | -0.00% | 0.05% | - | - | - | - | Upgrade |
EPS (Basic) | 9.81 | 8.18 | 7.65 | 5.93 | 4.66 | 7.24 | Upgrade |
EPS (Diluted) | 9.81 | 8.18 | 7.65 | 5.93 | 4.66 | 7.24 | Upgrade |
EPS Growth | 16.26% | 7.00% | 28.96% | 27.21% | -35.63% | 52.10% | Upgrade |
Free Cash Flow | - | 210.26 | 56.82 | 169.98 | 114.92 | 515.91 | Upgrade |
Free Cash Flow Per Share | - | 4.46 | 1.21 | 3.61 | 2.44 | 10.94 | Upgrade |
Gross Margin | 72.13% | 72.14% | 64.67% | 64.21% | 66.23% | 66.32% | Upgrade |
Operating Margin | 6.66% | 5.68% | 6.10% | 3.85% | 3.56% | 7.20% | Upgrade |
Profit Margin | 8.55% | 7.67% | 8.13% | 6.49% | 4.98% | 8.57% | Upgrade |
Free Cash Flow Margin | - | 4.18% | 1.28% | 3.94% | 2.60% | 12.95% | Upgrade |
EBITDA | 448.1 | 373.37 | 356.09 | 252.41 | 242.2 | 390.28 | Upgrade |
EBITDA Margin | 8.29% | 7.42% | 8.03% | 5.86% | 5.48% | 9.79% | Upgrade |
D&A For EBITDA | 87.76 | 87.34 | 85.64 | 86.31 | 84.96 | 103.55 | Upgrade |
EBIT | 360.34 | 286.04 | 270.45 | 166.1 | 157.24 | 286.73 | Upgrade |
EBIT Margin | 6.66% | 5.68% | 6.10% | 3.85% | 3.56% | 7.20% | Upgrade |
Effective Tax Rate | 10.35% | 13.90% | - | - | - | 1.07% | Upgrade |
Revenue as Reported | 5,547 | 5,168 | 4,548 | 4,445 | 4,534 | 4,098 | Upgrade |
Advertising Expenses | - | - | 2.49 | 9.27 | 2.36 | 3.45 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.