Modern Insulators Limited (BOM:515008)
451.55
-19.95 (-4.23%)
At close: May 29, 2026
Modern Insulators Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 7,198 | 5,033 | 4,433 | 4,310 | 4,416 |
Other Revenue | 218.82 | - | - | - | - |
| 7,417 | 5,033 | 4,433 | 4,310 | 4,416 | |
Revenue Growth (YoY) | 47.38% | 13.53% | 2.86% | -2.41% | 10.83% |
Cost of Revenue | 2,003 | 1,620 | 1,566 | 1,543 | 1,491 |
Gross Profit | 5,414 | 3,413 | 2,867 | 2,767 | 2,925 |
Selling, General & Admin | 907.53 | 818.47 | 735.7 | 712.2 | 729.29 |
Other Operating Expenses | 3,341 | 2,216 | 1,774 | 1,802 | 1,951 |
Operating Expenses | 4,347 | 3,122 | 2,596 | 2,601 | 2,767 |
Operating Income | 1,067 | 290.84 | 271.09 | 166.1 | 157.24 |
Interest Expense | -58.8 | -27.7 | -21.05 | -32.22 | -38.49 |
Interest & Investment Income | - | 20 | 10.05 | 9.55 | 5.66 |
Currency Exchange Gain (Loss) | - | 28.26 | 23.32 | 37.66 | 22 |
Other Non Operating Income (Expenses) | - | 44.49 | 33.6 | 45.18 | 36.6 |
EBT Excluding Unusual Items | 1,008 | 355.88 | 317.01 | 226.25 | 183.03 |
Gain (Loss) on Sale of Investments | - | 13.84 | 8.52 | -8.66 | -1.09 |
Gain (Loss) on Sale of Assets | - | - | - | 3.69 | 25.83 |
Other Unusual Items | - | 78.39 | 21.03 | 35.62 | -1.57 |
Pretax Income | 1,008 | 448.11 | 346.56 | 256.9 | 206.19 |
Income Tax Expense | 210.54 | 62.29 | -13.86 | -22.58 | -13.59 |
Net Income | 797.83 | 385.82 | 360.42 | 279.48 | 219.78 |
Net Income to Common | 797.83 | 385.82 | 360.42 | 279.48 | 219.78 |
Net Income Growth | 106.79% | 7.05% | 28.96% | 27.16% | -35.61% |
Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 47 |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 47 | 47 |
Shares Change (YoY) | 0.02% | - | - | - | - |
EPS (Basic) | 16.92 | 8.18 | 7.65 | 5.93 | 4.66 |
EPS (Diluted) | 16.92 | 8.18 | 7.65 | 5.93 | 4.66 |
EPS Growth | 106.85% | 7.00% | 28.96% | 27.21% | -35.63% |
Free Cash Flow | 261.55 | 210.26 | 56.82 | 169.98 | 114.92 |
Free Cash Flow Per Share | 5.55 | 4.46 | 1.21 | 3.61 | 2.44 |
Gross Margin | 72.99% | 67.81% | 64.67% | 64.21% | 66.23% |
Operating Margin | 14.39% | 5.78% | 6.12% | 3.85% | 3.56% |
Profit Margin | 10.76% | 7.67% | 8.13% | 6.49% | 4.98% |
Free Cash Flow Margin | 3.53% | 4.18% | 1.28% | 3.94% | 2.60% |
EBITDA | 1,166 | 377.62 | 356.73 | 252.41 | 242.2 |
EBITDA Margin | 15.71% | 7.50% | 8.05% | 5.86% | 5.48% |
D&A For EBITDA | 98.41 | 86.78 | 85.64 | 86.31 | 84.96 |
EBIT | 1,067 | 290.84 | 271.09 | 166.1 | 157.24 |
EBIT Margin | 14.39% | 5.78% | 6.12% | 3.85% | 3.56% |
Effective Tax Rate | 20.88% | 13.90% | - | - | - |
Revenue as Reported | 7,417 | 5,168 | 4,547 | 4,445 | 4,534 |
Advertising Expenses | - | 11.22 | 2.49 | 9.27 | 2.36 |