Saint-Gobain Sekurit India Limited (BOM:515043)
India · Delayed Price · Currency is INR 113.20
-2.60 (-2.25%)
At close: Aug 28, 2025
BOM:515043 Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 359.82 | 312.33 | 288.72 | 476.92 | 114.16 | Upgrade |
Depreciation & Amortization | 35.17 | 36.87 | 39.57 | 44.34 | 53.68 | Upgrade |
Other Amortization | - | 0.04 | 0.04 | 0.04 | 0.04 | Upgrade |
Asset Writedown & Restructuring Costs | 1.21 | 0.19 | - | 1.11 | - | Upgrade |
Loss (Gain) From Sale of Investments | -97.49 | -97.25 | -73.02 | -37.87 | -29.88 | Upgrade |
Provision & Write-off of Bad Debts | 1.02 | 1.23 | -1.27 | - | 0.2 | Upgrade |
Other Operating Activities | -13.14 | 20.68 | 9.17 | -233.99 | -8.5 | Upgrade |
Change in Accounts Receivable | -85.54 | 56.15 | 37.76 | -21.22 | -88.48 | Upgrade |
Change in Inventory | -9.57 | -56.98 | 26.17 | -62.59 | 2.36 | Upgrade |
Change in Accounts Payable | 83.16 | 23.86 | 2.7 | 6.57 | -34.1 | Upgrade |
Change in Other Net Operating Assets | 5.45 | -0.34 | 11.05 | -57.62 | 14.56 | Upgrade |
Operating Cash Flow | 280.08 | 296.79 | 340.9 | 115.69 | 24.04 | Upgrade |
Operating Cash Flow Growth | -5.63% | -12.94% | 194.67% | 381.19% | -91.12% | Upgrade |
Capital Expenditures | -47.04 | -24.76 | -22.43 | -25.28 | -13.52 | Upgrade |
Sale of Property, Plant & Equipment | - | - | - | 260.31 | - | Upgrade |
Investment in Securities | -37.96 | -69.02 | -31.59 | -255.38 | -36.19 | Upgrade |
Other Investing Activities | - | - | - | - | 0 | Upgrade |
Investing Cash Flow | -85 | -93.78 | -54.03 | -20.36 | -49.7 | Upgrade |
Short-Term Debt Issued | - | - | - | 1.85 | 54.23 | Upgrade |
Total Debt Issued | - | - | - | 1.85 | 54.23 | Upgrade |
Short-Term Debt Repaid | -8.42 | -44.38 | -3.28 | - | -20.22 | Upgrade |
Long-Term Debt Repaid | -2.67 | -2.34 | -0.59 | -1.46 | -1.38 | Upgrade |
Total Debt Repaid | -11.09 | -46.72 | -3.87 | -1.46 | -21.6 | Upgrade |
Net Debt Issued (Repaid) | -11.09 | -46.72 | -3.87 | 0.39 | 32.63 | Upgrade |
Common Dividends Paid | -180.46 | -135.49 | -270.94 | -90.21 | - | Upgrade |
Other Financing Activities | -0.26 | -0.45 | -0.55 | -0.61 | -1.05 | Upgrade |
Financing Cash Flow | -191.81 | -182.66 | -275.36 | -90.43 | 31.58 | Upgrade |
Net Cash Flow | 3.28 | 20.35 | 11.51 | 4.9 | 5.92 | Upgrade |
Free Cash Flow | 233.04 | 272.03 | 318.47 | 90.4 | 10.53 | Upgrade |
Free Cash Flow Growth | -14.33% | -14.58% | 252.27% | 758.85% | -95.71% | Upgrade |
Free Cash Flow Margin | 11.18% | 13.55% | 17.09% | 5.97% | 1.00% | Upgrade |
Free Cash Flow Per Share | 2.56 | 2.99 | 3.50 | 0.99 | 0.12 | Upgrade |
Cash Interest Paid | 0.26 | 0.45 | 0.55 | 0.61 | 1.05 | Upgrade |
Cash Income Tax Paid | 114.46 | 97.46 | 90.66 | 87.46 | 40 | Upgrade |
Levered Free Cash Flow | 187.41 | 253.17 | 289.74 | 89.16 | 12.91 | Upgrade |
Unlevered Free Cash Flow | 188.85 | 255.94 | 291.51 | 91.57 | 13.56 | Upgrade |
Change in Working Capital | -6.5 | 22.69 | 77.68 | -134.87 | -105.66 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.